Clw, LLC
How we got $2.5M
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLW, LLC this business | $8.2M | — |
| WARNER JEWELRY BOX & DISPLAY CO. LLC Lawton · 49 employees | $11.5M | 0.0 mi |
| Republic Paperboard Co LLC Lawton | $3.0M | 0.1 mi |
| Silver Line Plastics Lawton | $3.0M | 0.2 mi |
| TAILLEAR GROUP, LLC Lawton · 6 employees | $3.4M | 1.9 mi |
| GENERATIONAL INHERITANCE HOLDINGS LLC Lawton · 3 employees | $1.1M | 2.9 mi |
| K E Fischer Llc Lawton | $3.0M | 3.8 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.7M |
| Estimate: the two combined (geometric mean) | $8.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $667K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.3M – $3.5M |
| Revenue range | $5.4M – $9.4M |
| EBITDA range | $439K – $761K |
| Industry (NAICS) | Nonchocolate Confectionery Manufacturing (311340) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State Bank, SpiritBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
| SpiritBank PPP 2021 | All 369 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $142K | 22 |
| 1/21/2021 | second | $137K | 22 |
About Clw, LLC
Clw, LLC is a nonchocolate confectionery manufacturing company in Lawton, Oklahoma. Its estimated annual revenue is about $8.2M, with roughly $667K of EBITDA. It has about 22 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.5M).
Common questions
- Who owns Clw, LLC?
- The owner of Clw, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Clw, LLC make?
- SeeBITDA estimates Clw, LLC's annual revenue at about $8.2M (likely between $5.4M and $9.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Clw, LLC worth?
- About $2.5M, roughly 3.8× its estimated EBITDA of $667K, typical for a nonchocolate confectionery manufacturing company its size. Likely range: $1.3M–$3.5M.
- How many employees does Clw, LLC have?
- About 22, as reported on its PPP loan.