Cmac Holdings LLC
How we got $170K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CMAC HOLDINGS LLC this business | $148K | — |
| Evans Insurance Agency Enid | $806K | 0.2 mi |
| Allstate Insurance: David Burrows Enid | $806K | 0.3 mi |
| Maximum Insurance Enid | $806K | 1.0 mi |
| WHITNEY INSURANCE AGENCY INC Enid · 2 employees | $564K | 1.0 mi |
| Shelter Insurance Enid | $806K | 1.0 mi |
| SEXTON INSURANCE AGENCY, INC Enid · 1 employees | $279K | 1.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $208K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $81K |
| Estimate: the two combined (geometric mean) | $148K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $57K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $170K |
| Multiple for this size and industry | 3× |
| Value range | $90K – $233K |
| Revenue range | $97K – $169K |
| EBITDA range | $37K – $65K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingStride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2020 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $3K | 1 |
About Cmac Holdings LLC
Cmac Holdings LLC is an insurance agencies company in Enid, Oklahoma. Its estimated annual revenue is about $148K, with roughly $57K of EBITDA. It has about 1 employees. Its estimated business value is $170K (likely range $90K–$233K).
Common questions
- Who owns Cmac Holdings LLC?
- The owner of Cmac Holdings LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cmac Holdings LLC make?
- SeeBITDA estimates Cmac Holdings LLC's annual revenue at about $148K (likely between $97K and $169K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cmac Holdings LLC worth?
- About $170K, roughly 3× its estimated EBITDA of $57K, typical for a insurance agencies company its size. Likely range: $90K–$233K.
- How many employees does Cmac Holdings LLC have?
- About 1, as reported on its PPP loan.