Cmc Insurance Services LLC
How we got $245K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CMC INSURANCE SERVICES LLC this business | $213K | — |
| State Farm Insurance - Matt McCoy Broken Arrow | $806K | 0.3 mi |
| Farmers Insurance - Shew Insurance Agency LLC Broken Arrow | $806K | 0.5 mi |
| Chris Shew - 4902 W Kenosha St Broken Arrow | $806K | 0.5 mi |
| TIPTON AGENCY, LLC Broken Arrow · 4 employees | $605K | 0.5 mi |
| M Patrick Jones Insurance Broken Arrow | $806K | 0.8 mi |
| Michael D Thiessen Insurance Agency Inc Broken Arrow | $806K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $208K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $168K |
| Estimate: the two combined (geometric mean) | $213K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $82K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $245K |
| Multiple for this size and industry | 3× |
| Value range | $129K – $336K |
| Revenue range | $140K – $243K |
| EBITDA range | $54K – $93K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/19/2021 | second | $6K | 1 |
About Cmc Insurance Services LLC
Cmc Insurance Services LLC is an insurance agencies company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $213K, with roughly $82K of EBITDA. It has about 1 employees. Its estimated business value is $245K (likely range $129K–$336K).
Common questions
- Who owns Cmc Insurance Services LLC?
- The owner of Cmc Insurance Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cmc Insurance Services LLC make?
- SeeBITDA estimates Cmc Insurance Services LLC's annual revenue at about $213K (likely between $140K and $243K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cmc Insurance Services LLC worth?
- About $245K, roughly 3× its estimated EBITDA of $82K, typical for a insurance agencies company its size. Likely range: $129K–$336K.
- How many employees does Cmc Insurance Services LLC have?
- About 1, as reported on its PPP loan.