Cobble Insurance, Inc.
How we got $1.7M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COBBLE INSURANCE, INC. this business | $5.7M | — |
| Trinity Restoration and Construction Moore | $2.2M | 0.1 mi |
| NEW ENGLAND CONSTRUCTION LLC Moore · 2 employees | $1.0M | 0.3 mi |
| Rts Roofing Moore | $2.2M | 0.5 mi |
| Palladium Roofing Moore | $4.4M | 0.8 mi |
| Chamberlin Roofing & Waterproofing Oklahoma City | $2.2M | 1.0 mi |
| BRYAN & DYSON INVESTMENTS LLC Moore · 6 employees | $3.0M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.5M |
| Estimate: the two combined (geometric mean) | $5.7M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $605K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 2.8× |
| Value range | $892K – $2.3M |
| Revenue range | $3.8M – $6.5M |
| EBITDA range | $398K – $690K |
| Industry (NAICS) | Roofing Contractors (238160) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $88K | 12 |
About Cobble Insurance, Inc.
Cobble Insurance, Inc. is a roofing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $5.7M, with roughly $605K of EBITDA. It has about 12 employees. Its estimated business value is $1.7M (likely range $892K–$2.3M).
Common questions
- Who owns Cobble Insurance, Inc.?
- The owner of Cobble Insurance, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cobble Insurance, Inc. make?
- SeeBITDA estimates Cobble Insurance, Inc.'s annual revenue at about $5.7M (likely between $3.8M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cobble Insurance, Inc. worth?
- About $1.7M, roughly 2.8× its estimated EBITDA of $605K, typical for a roofing company its size. Likely range: $892K–$2.3M.
- How many employees does Cobble Insurance, Inc. have?
- About 12, as reported on its PPP loan.