Codys Cabins LLC
How we got $1.8M
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CODYS CABINS LLC this business | $1.5M | — |
| WELLBEING PROPERTIES Enid · 1 employees | $457K | 0.7 mi |
| Comfort Inn Enid | $1.9M | 1.6 mi |
| Western Inn and Suites Enid | $1.9M | 1.6 mi |
| Enidwesterninn Enid | $1.9M | 1.6 mi |
| MID-WESTERN MOTEL CORP Enid · 8 employees | $1.5M | 1.6 mi |
| Southard House Bed and Breakfast Inn Enid | $1.9M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $141K |
| Revenue = employees × revenue per employee | $1.5M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $467K |
| Cross-check: revenue implied by PPP payroll | $184K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3.9× |
| Value range | $862K – $2.6M |
| Revenue range | $908K – $1.8M |
| EBITDA range | $276K – $553K |
| Industry (NAICS) | All Other Traveler Accommodation (721199) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2020 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $5K | 4 |
About Codys Cabins LLC
Codys Cabins LLC is a hotels & motels company in Enid, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $467K of EBITDA. It has about 4 employees. Its estimated business value is $1.8M (likely range $862K–$2.6M).
Common questions
- Who owns Codys Cabins LLC?
- The owner of Codys Cabins LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Codys Cabins LLC make?
- SeeBITDA estimates Codys Cabins LLC's annual revenue at about $1.5M (likely between $908K and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Codys Cabins LLC worth?
- About $1.8M, roughly 3.9× its estimated EBITDA of $467K, typical for a hotels & motels company its size. Likely range: $862K–$2.6M.
- How many employees does Codys Cabins LLC have?
- About 4, as reported on its PPP loan.