Coffey Grain, Inc.
How we got $1.3M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COFFEY GRAIN, INC. this business | $4.0M | — |
| USDA-ARS Grazinglands Research Lab El Reno | $2.6M | 5.3 mi |
| Von Tungeln Equipment Calumet | $2.6M | 5.4 mi |
| ESCOTT AERIAL SPRAYING, LLC El Reno · 10 employees | $4.3M | 8.6 mi |
| Canadian County OSU Extension Center El Reno | $2.6M | 9.3 mi |
| Fairbank Equipment - Oklahoma El Reno | $2.6M | 10.2 mi |
| FIRST SATURDAY LIME, LLC Okarche · 17 employees | $8.3M | 11.9 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $437K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $689K – $1.8M |
| Revenue range | $2.7M – $4.6M |
| EBITDA range | $287K – $498K |
| Industry (NAICS) | Postharvest Crop Activities (except Cotton Ginning) (115114) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2020, PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $37K | 10 |
| 2/6/2021 | second | $36K | 6 |
About Coffey Grain, Inc.
Coffey Grain, Inc. is a postharvest crop activities (except cotton ginning) company in Calumet, Oklahoma. Its estimated annual revenue is about $4.0M, with roughly $437K of EBITDA. It has about 10 employees. Its estimated business value is $1.3M (likely range $689K–$1.8M).
Common questions
- Who owns Coffey Grain, Inc.?
- The owner of Coffey Grain, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Coffey Grain, Inc. make?
- SeeBITDA estimates Coffey Grain, Inc.'s annual revenue at about $4.0M (likely between $2.7M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Coffey Grain, Inc. worth?
- About $1.3M, roughly 3× its estimated EBITDA of $437K, typical for a postharvest crop activities (except cotton ginning) company its size. Likely range: $689K–$1.8M.
- How many employees does Coffey Grain, Inc. have?
- About 10, as reported on its PPP loan.