Collins Waterworks, LLC
How we got $256K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 27 years (since 1999)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COLLINS WATERWORKS, LLC this business | $996K | — |
| EASTERN ELECTRIC INC Wilburton · 24 employees | $7.0M | 13.4 mi |
| RUSSELL'S HEAT & AIR LLC Talihina · 2 employees | $360K | 18.7 mi |
| MARK WOODALL & SONS ELECTRIC INC Red Oak · 2 employees | $742K | 19.6 mi |
| ADAM LAWSON Mcalester · 1 employees | $205K | 28.6 mi |
| H AND P MECHANICAL LLC Mcalester · 10 employees | $3.0M | 31.3 mi |
| Bemac Supply Mcalester | $1.8M | 31.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $737K |
| Estimate: the two combined (geometric mean) | $996K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $128K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $256K |
| Multiple for this size and industry | 2× |
| Value range | $135K – $350K |
| Revenue range | $655K – $1.1M |
| EBITDA range | $84K – $146K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank & Trust Company of McAlesterPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank & Trust Company of McAlester PPP 2020 | All 248 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $22K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Collins Waterworks, LLC
Collins Waterworks, LLC is a plumbing, heating & air company in Talihina, Oklahoma, in business since 1999. Its estimated annual revenue is about $996K, with roughly $128K of EBITDA. It has about 4 employees. Its estimated business value is $256K (likely range $135K–$350K).
Common questions
- Who owns Collins Waterworks, LLC?
- The owner of Collins Waterworks, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Collins Waterworks, LLC make?
- SeeBITDA estimates Collins Waterworks, LLC's annual revenue at about $996K (likely between $655K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Collins Waterworks, LLC worth?
- About $256K, roughly 2× its estimated EBITDA of $128K, typical for a plumbing, heating & air company its size. Likely range: $135K–$350K.
- How many employees does Collins Waterworks, LLC have?
- About 4, as reported on its PPP loan.
- When was Collins Waterworks, LLC founded?
- Collins Waterworks, LLC has been in business since 1999.