Commercial Waterproofing LLC
How we got $4.5M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMMERCIAL WATERPROOFING LLC this business | $26.3M | — |
| LB CANTRELL CONSTRUCTION LLC Wagoner · 2 employees | $1.5M | 4.3 mi |
| BM CONSTRUCTION Inola · 7 employees | $3.3M | 8.3 mi |
| CRIMSON BUILDINGS LLC Inola · 7 employees | $3.4M | 8.3 mi |
| M4 CONSTRUCTION & WELDING LLC Inola · 9 employees | $5.0M | 11.7 mi |
| 1 CALL CONTRACTORS LLC Coweta · 24 employees | $23.7M | 13.0 mi |
| SELF CONSTRUCTION LLC Muskogee · 2 employees | $1.2M | 13.2 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $26.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $20.0M |
| Estimate: the two combined (geometric mean) | $26.3M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.5M |
| Multiple for this size and industry | 3.4× |
| Value range | $2.4M – $6.2M |
| Revenue range | $17.3M – $30.0M |
| EBITDA range | $873K – $1.5M |
| Industry (NAICS) | Commercial and Institutional Building Construction (236220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank, First Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020 | All 220 borrowers → |
| First Oklahoma Bank 7(a) 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $239K | 27 |
2 locations
| 2111 Highway 51 | Wagoner | This listing |
| 2503 N Moore Ave | Moore | View |
Revenue, profit and value are for the whole company.
Public records
| Nov 2019 | 7(a) | $350K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Commercial Waterproofing LLC
Commercial Waterproofing LLC is a commercial construction company in Wagoner, Oklahoma, in business since 2025. Its estimated annual revenue is about $26.3M, with roughly $1.3M of EBITDA. It has about 27 employees. Its estimated business value is $4.5M (likely range $2.4M–$6.2M). It has 2 locations.
Common questions
- Who owns Commercial Waterproofing LLC?
- The owner of Commercial Waterproofing LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Commercial Waterproofing LLC make?
- SeeBITDA estimates Commercial Waterproofing LLC's annual revenue at about $26.3M (likely between $17.3M and $30.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Commercial Waterproofing LLC worth?
- About $4.5M, roughly 3.4× its estimated EBITDA of $1.3M, typical for a commercial construction company its size. Likely range: $2.4M–$6.2M.
- How many employees does Commercial Waterproofing LLC have?
- About 27, as reported on its PPP loan.
- When was Commercial Waterproofing LLC founded?
- Commercial Waterproofing LLC has been in business since 2025.