Companion Health Services LLC
How we got $2.8M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 2354% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 13 | $2.5M |
| 2020 | Form 5500 | 353 | $67.2M |
| 2021 | Form 5500 | 319 | $60.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMPANION HEALTH SERVICES LLC this business | $4.5M | — |
| TERRA INSURE GROUP, LLC Guthrie · 4 employees | $1.1M | 2.0 mi |
| BLH CONSULTING, LLC Guthrie · 1 employees | $455K | 2.1 mi |
| 18 UNLIMITED INC Guthrie · 1 employees | $372K | 4.3 mi |
| DOGSTAR TECHNOLOGIES, LLC Guthrie · 1 employees | $344K | 4.8 mi |
| MYRIAD INSIGHT LLC Guthrie · 3 employees | $1.1M | 7.8 mi |
| PROFITABLE PRACTICE TRANSITIONS CORPORATION Guthrie · 126 employees | $29.8M | 8.3 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $4.5M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $743K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.5M – $3.9M |
| Revenue range | $3.0M – $5.2M |
| EBITDA range | $489K – $847K |
| Industry (NAICS) | Other Management Consulting Services (541618) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- AccountingPricekubecka, PLLCAudits its 401(k) plan (2021 filing)
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $167K | 13 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Companion Health Services LLC
Companion Health Services LLC is a consulting company in Guthrie, Oklahoma. Its estimated annual revenue is about $4.5M, with roughly $743K of EBITDA. It has about 319 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.9M).
Common questions
- Who owns Companion Health Services LLC?
- The owner of Companion Health Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Companion Health Services LLC make?
- SeeBITDA estimates Companion Health Services LLC's annual revenue at about $4.5M (likely between $3.0M and $5.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Companion Health Services LLC worth?
- About $2.8M, roughly 3.8× its estimated EBITDA of $743K, typical for a consulting company its size. Likely range: $1.5M–$3.9M.
- How many employees does Companion Health Services LLC have?
- About 319, from its 2021 retirement-plan filing.