Complete Rehab LLC
How we got $3.3M
Based on its 39 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMPLETE REHAB LLC this business | $4.9M | — |
| Oklahoma Pediatric Therapy Center Yukon | $2.0M | 0.0 mi |
| FAMILY WELLNESS CHIRPRACTIC, P.C. Yukon · 5 employees | $957K | 0.1 mi |
| Theraplay Pediatrics Yukon | $1.0M | 0.1 mi |
| West End Physical Therapy Yukon | $1.0M | 0.2 mi |
| Ashley Duea LLC Yukon | $1.0M | 0.2 mi |
| The Wedding Therapist Yukon | $1.0M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 39 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $4.9M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $877K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.8M – $4.6M |
| Revenue range | $3.2M – $5.6M |
| EBITDA range | $577K – $1.0M |
| Industry (NAICS) | Offices of Physical, Occupational and Speech Therapists, and Audiologists (621340) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $258K | 39 |
2 locations
| 1824 Commons Circle Suite B | Yukon | This listing |
| 212 Sunset Dr | El Reno | View |
Revenue, profit and value are for the whole company.
About Complete Rehab LLC
Complete Rehab LLC is a chiropractors & therapists company in Yukon, Oklahoma. Its estimated annual revenue is about $4.9M, with roughly $877K of EBITDA. It has about 39 employees. Its estimated business value is $3.3M (likely range $1.8M–$4.6M). It has 2 locations.
Common questions
- Who owns Complete Rehab LLC?
- The owner of Complete Rehab LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Complete Rehab LLC make?
- SeeBITDA estimates Complete Rehab LLC's annual revenue at about $4.9M (likely between $3.2M and $5.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Complete Rehab LLC worth?
- About $3.3M, roughly 3.8× its estimated EBITDA of $877K, typical for a chiropractors & therapists company its size. Likely range: $1.8M–$4.6M.
- How many employees does Complete Rehab LLC have?
- About 39, as reported on its PPP loan.