Comprehensive Pain Center Inc.
How we got $3.0M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 31% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 13 | $2.9M |
| 2020 | Form 5500 | 11 | $2.4M |
| 2021 | Form 5500 | 9 | $2.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMPREHENSIVE PAIN CENTER INC. this business | $3.8M | — |
| GABE PITMAN, DO, PC Oklahoma City · 7 employees | $2.0M | 0.0 mi |
| Terrell Phillips DO Oklahoma City | $1.5M | 0.0 mi |
| Kelli Haworth, Pa-c Oklahoma City | $1.5M | 0.1 mi |
| Nick Knutson Md Pc Oklahoma City | $1.5M | 0.1 mi |
| Derek West, Do Oklahoma City | $1.5M | 0.1 mi |
| Johnson Donna MD Oklahoma City | $1.5M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $731K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.0M |
| Multiple for this size and industry | 4.1× |
| Value range | $1.6M – $4.1M |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $481K – $833K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $169K | 13 |
About Comprehensive Pain Center Inc.
Comprehensive Pain Center Inc. is a doctors & clinics company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $731K of EBITDA. It has about 9 employees. Its estimated business value is $3.0M (likely range $1.6M–$4.1M).
Common questions
- Who owns Comprehensive Pain Center Inc.?
- The owner of Comprehensive Pain Center Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Comprehensive Pain Center Inc. make?
- SeeBITDA estimates Comprehensive Pain Center Inc.'s annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Comprehensive Pain Center Inc. worth?
- About $3.0M, roughly 4.1× its estimated EBITDA of $731K, typical for a doctors & clinics company its size. Likely range: $1.6M–$4.1M.
- How many employees does Comprehensive Pain Center Inc. have?
- About 9, from its 2021 retirement-plan filing.