Compu Dynamic International
How we got $6.1M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMPU DYNAMIC INTERNATIONAL this business | $20.6M | — |
| J S E MEDICAL INC. Edmond · 1 employees | $1.5M | 1.3 mi |
| BIOFUSE MEDICAL Edmond · 1 employees | $1.7M | 1.4 mi |
| FENWAY ENTERPRISES CONSULTING AND INNOVATIVE SOLUTIONS LLC. Edmond · 2 employees | $2.3M | 1.5 mi |
| THE CHAZOWN GROUP, LLC Edmond · 2 employees | $2.1M | 1.7 mi |
| OP-TEC, INC Oklahoma City · 2 employees | $2.8M | 2.8 mi |
| ORTHOS MEDICAL EQUIPMENT Oklahoma City · 3 employees | $3.5M | 2.8 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $21.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.9M |
| Estimate: the two combined (geometric mean) | $20.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.1M |
| Multiple for this size and industry | 4.3× |
| Value range | $3.2M – $8.3M |
| Revenue range | $13.5M – $23.5M |
| EBITDA range | $928K – $1.6M |
| Industry (NAICS) | Computer and Computer Peripheral Equipment and Software Merchant Wholesalers (423430) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingTrue Sky FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| True Sky FCU PPP 2020 | All 149 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/26/2020 | first | $150K | 10 |
About Compu Dynamic International
Compu Dynamic International is a computer and computer peripheral equipment and software merchant wholesalers company in Edmond, Oklahoma. Its estimated annual revenue is about $20.6M, with roughly $1.4M of EBITDA. It has about 10 employees. Its estimated business value is $6.1M (likely range $3.2M–$8.3M).
Common questions
- Who owns Compu Dynamic International?
- The owner of Compu Dynamic International isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Compu Dynamic International make?
- SeeBITDA estimates Compu Dynamic International's annual revenue at about $20.6M (likely between $13.5M and $23.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Compu Dynamic International worth?
- About $6.1M, roughly 4.3× its estimated EBITDA of $1.4M, typical for a computer and computer peripheral equipment and software merchant wholesalers company its size. Likely range: $3.2M–$8.3M.
- How many employees does Compu Dynamic International have?
- About 10, as reported on its PPP loan.