Computer Solutions Unlimited, LLC
How we got $136K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 21 years (since 2005)
- Founder still runs it after 21 years
From public records and the company's website, not a statement that it's for sale.
What they do
Computer Solutions Unlimited, LLC is a locally owned and operated computer business in Ponca City, OK that offers computer repair, new computer sales, and IT and network services for home and small business customers.
From the company's website. Industry: Electronic and Precision Equipment Repair and Maintenance.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- GROUND ZERO SHELTERS CO · Perry, 36 mi · $69.4M
- RICK SCOTT CONSTRUCTION PC, LLC · Ponca City, 2 mi · $31.7M
- SCOTT ROBINSON CONSTRUCTION INC. · Tulsa, 73 mi · $19.9M
- COMMERCIAL CONSTRUCTION SERVICES LLC · Crescent, 61 mi · $19.7M
- BRETT MCKEE DEVELOPMENT INC · Stillwater, 45 mi · $15.6M
Estimated value over time
▼ 5% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMPUTER SOLUTIONS UNLIMITED, LLC this business | $336K | — |
| BILL OWEN ELECTRIC, INC. Ponca City · 6 employees | $1.6M | 5.4 mi |
| ABT SOLUTIONS, LLC Tonkawa · 3 employees | $981K | 13.0 mi |
| DIGITAL RESURRECTION LLC Stillwater · 9 employees | $1.4M | 43.5 mi |
| CK TELEPHONE & DATA SERVICES LLC Enid · 7 employees | $1.8M | 50.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $382K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $228K |
| Estimate: the two combined (geometric mean) | $336K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $54K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $136K |
| Multiple for this size and industry | 2.5× |
| Value range | $71K – $186K |
| Revenue range | $221K – $383K |
| EBITDA range | $36K – $62K |
| Industry (NAICS) | Electronic and Precision Equipment Repair and Maintenance (811212) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $7K | 2 |
| 1/28/2021 | second | $7K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Computer Solutions Unlimited, LLC
Computer Solutions Unlimited, LLC is an electronic and precision equipment repair and maintenance company in Ponca City, Oklahoma, in business since 2005. It is owned by Jamie Emmel (Founder). Its estimated annual revenue is about $336K, with roughly $54K of EBITDA. It has about 2 employees. Its estimated business value is $136K (likely range $71K–$186K).
Common questions
- Who owns Computer Solutions Unlimited, LLC?
- Computer Solutions Unlimited, LLC is owned by Jamie Emmel (Founder), according to public sources such as the company's website or filings.
- How much revenue does Computer Solutions Unlimited, LLC make?
- SeeBITDA estimates Computer Solutions Unlimited, LLC's annual revenue at about $336K (likely between $221K and $383K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Computer Solutions Unlimited, LLC worth?
- About $136K, roughly 2.5× its estimated EBITDA of $54K, typical for a electronic and precision equipment repair and maintenance company its size. Likely range: $71K–$186K.
- How many employees does Computer Solutions Unlimited, LLC have?
- About 2, as reported on its PPP loan.
- When was Computer Solutions Unlimited, LLC founded?
- Computer Solutions Unlimited, LLC has been in business since 2005.