Comsetra LLC
How we got $1.1M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Customers & suppliers
Customers
- Department of the Air Force · federal contracts $20.6M
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 20% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 5 | $1.1M |
| 2023 | Form 5500 | 8 | $1.7M |
| 2024 | Form 5500 | 6 | $1.3M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMSETRA LLC this business | $1.9M | — |
| Grant Veterinary Clinic Grove Grove | $1.2M | 2.4 mi |
| Eastside Animal Clinic Grove | $1.2M | 4.2 mi |
| DIVERSIFIED DIGITAL MARKETING SERVICE Grove · 1 employees | $667K | 5.6 mi |
| GROVE SMALL ANIMAL HOSPITAL, INC. Grove · 14 employees | $2.5M | 6.5 mi |
| Smith J DVM Grove | $1.2M | 6.5 mi |
| Jay Veterinary Clinic Jay | $1.2M | 9.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $383K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $604K – $1.6M |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $252K – $436K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $68K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Comsetra LLC
Comsetra LLC is an all other professional, scientific, and technical services company in Jay, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $383K of EBITDA. It has about 6 employees. Its estimated business value is $1.1M (likely range $604K–$1.6M).
Common questions
- Who owns Comsetra LLC?
- The owner of Comsetra LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Comsetra LLC make?
- SeeBITDA estimates Comsetra LLC's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Comsetra LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $383K, typical for a all other professional, scientific, and technical services company its size. Likely range: $604K–$1.6M.
- How many employees does Comsetra LLC have?
- About 6, from its 2024 retirement-plan filing.