Conrad Valley Farm LLC
How we got $943K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CONRAD VALLEY FARM LLC this business | $2.0M | — |
| S & J FARMS, INC. Webbers Falls · 6 employees | $2.4M | 2.5 mi |
| SLOAN FARMS, INC Webbers Falls · 7 employees | $2.8M | 2.8 mi |
| DIAMOND S FARMS, LLC Webbers Falls · 1 employees | $357K | 3.9 mi |
| PERRY FAMILY FARM Fort Gibson · 3 employees | $1.5M | 18.0 mi |
| SHEFFIELD FAMILY FARM LLC Fort Gibson · 1 employees | $993K | 18.4 mi |
| PEARSON FAMILY FARMS, INC Muskogee · 5 employees | $1.5M | 19.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $314K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $943K |
| Multiple for this size and industry | 3× |
| Value range | $496K – $1.3M |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $207K – $358K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111150) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $30K | 5 |
| 1/31/2021 | second | $50K | 5 |
About Conrad Valley Farm LLC
Conrad Valley Farm LLC is an agriculture, forestry, fishing company in Gore, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $314K of EBITDA. It has about 5 employees. Its estimated business value is $943K (likely range $496K–$1.3M).
Common questions
- Who owns Conrad Valley Farm LLC?
- The owner of Conrad Valley Farm LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Conrad Valley Farm LLC make?
- SeeBITDA estimates Conrad Valley Farm LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Conrad Valley Farm LLC worth?
- About $943K, roughly 3× its estimated EBITDA of $314K, typical for a agriculture, forestry, fishing company its size. Likely range: $496K–$1.3M.
- How many employees does Conrad Valley Farm LLC have?
- About 5, as reported on its PPP loan.