Cook Feed and Outdoor Yukon LLC
How we got $366K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 17 years (since 2009)
From public records and the company's website, not a statement that it's for sale.
What they do
Cook Feed & Outdoor is a family-owned feed, farm, and pet supply store serving the Oklahoma City metro area, selling horse feed, hay, chicken feed, dog food, equine supplements, and barn supplies.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Suppliers & brands
- Purina · brand it sells or installs
- Nutrena · brand it sells or installs
- Triple Crown · brand it sells or installs
- Bluebonnet · brand it sells or installs
- Diamond · brand it sells or installs
- Victor · brand it sells or installs
- Kalmbach · brand it sells or installs
- Big V · brand it sells or installs
- Superior Equine · brand it sells or installs
- Loyall Life · brand it sells or installs
- Midwestern Pet · brand it sells or installs
- Shawnee Mills · brand it sells or installs
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COOK FEED AND OUTDOOR YUKON LLC this business | $2.0M | — |
| YUKON TROPHY & AWARDS Yukon · 7 employees | $3.0M | 0.1 mi |
| SME CUSTOMER SERVICE, INC. Yukon · 1 employees | $731K | 0.8 mi |
| SELECT LLC Yukon · 7 employees | $3.4M | 0.9 mi |
| GCGN, INC Yukon · 2 employees | $826K | 1.3 mi |
| EXTREME HEAT AND AIR Yukon · 1 employees | $691K | 3.3 mi |
| PAWTOPIA LLC Yukon · 11 employees | $3.1M | 3.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $183K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $366K |
| Multiple for this size and industry | 2× |
| Value range | $192K – $500K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $120K – $209K |
| Industry (NAICS) | Retail Trade (453910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Cook Feed & Outdoor is a family-owned feed, farm, and pet supply store serving the Oklahoma City metro area for three generations.”
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $22K | 4 |
3 locations
| 10 GARTH BROOKS BLVD | Yukon | This listing |
| 6351 N Interstate Dr | Norman | View |
| 6203 N Bryant Ave #1405 | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cook Feed and Outdoor Yukon LLC
Cook Feed and Outdoor Yukon LLC is a family-owned retail trade company in Yukon, Oklahoma, in business since 2009. It is owned by Steve Cook. Its estimated annual revenue is about $2.0M, with roughly $183K of EBITDA. It has about 4 employees. Its estimated business value is $366K (likely range $192K–$500K). It has 3 locations.
Common questions
- Who owns Cook Feed and Outdoor Yukon LLC?
- Cook Feed and Outdoor Yukon LLC is owned by Steve Cook, according to public sources such as the company's website or filings.
- How much revenue does Cook Feed and Outdoor Yukon LLC make?
- SeeBITDA estimates Cook Feed and Outdoor Yukon LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cook Feed and Outdoor Yukon LLC worth?
- About $366K, roughly 2× its estimated EBITDA of $183K, typical for a retail trade company its size. Likely range: $192K–$500K.
- How many employees does Cook Feed and Outdoor Yukon LLC have?
- About 4, as reported on its PPP loan.
- When was Cook Feed and Outdoor Yukon LLC founded?
- Cook Feed and Outdoor Yukon LLC has been in business since 2009.