Cooper Creek Manufacturing Inc
How we got $476K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COOPER CREEK MANUFACTURING INC this business | $1.4M | — |
| NEOMANUFACTURING, LLC Kingfisher · 23 employees | $8.3M | 16.6 mi |
| LEVIATHAN INC. Fairview · 4 employees | $3.1M | 27.2 mi |
| Sooner Trailers El Reno | $22.5M | 34.7 mi |
| EXISS SOONER TRAILER MANUFACTURING, LLC El Reno · 182 employees | $92.0M | 34.7 mi |
| TOTAL COLLISION, LLC El Reno · 2 employees | $1.7M | 35.5 mi |
| Platinum Trailers Yukon | $22.5M | 44.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $981K |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $183K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $476K |
| Multiple for this size and industry | 2.6× |
| Value range | $251K – $652K |
| Revenue range | $945K – $1.6M |
| EBITDA range | $121K – $209K |
| Industry (NAICS) | Motor Vehicle Body Manufacturing (336211) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/4/2021 | first | $17K | 2 |
About Cooper Creek Manufacturing Inc
Cooper Creek Manufacturing Inc is a motor vehicle body manufacturing company in Loyal, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $183K of EBITDA. It has about 2 employees. Its estimated business value is $476K (likely range $251K–$652K).
Common questions
- Who owns Cooper Creek Manufacturing Inc?
- The owner of Cooper Creek Manufacturing Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cooper Creek Manufacturing Inc make?
- SeeBITDA estimates Cooper Creek Manufacturing Inc's annual revenue at about $1.4M (likely between $945K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cooper Creek Manufacturing Inc worth?
- About $476K, roughly 2.6× its estimated EBITDA of $183K, typical for a motor vehicle body manufacturing company its size. Likely range: $251K–$652K.
- How many employees does Cooper Creek Manufacturing Inc have?
- About 2, as reported on its PPP loan.