Cooper Resources, LLC
How we got $2.3M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COOPER RESOURCES, LLC this business | $3.3M | — |
| EDMONDS VETERINARY SERVICES, INC PC Morris · 17 employees | $2.5M | 1.9 mi |
| Crocker Veterinary Care Morris | $1.2M | 1.9 mi |
| Dripping Springs Pet Hospital Okmulgee | $1.2M | 6.1 mi |
| DEPAULO VETERINARY SERVICES LLC Okmulgee · 8 employees | $1.4M | 6.1 mi |
| OKMULGEE LAND TITLE COMPANY INC Okmulgee · 12 employees | $3.0M | 6.5 mi |
| ANITA HARDING BAIL BONDS INC Okmulgee · 4 employees | $1.2M | 6.5 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $600K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.2M – $3.1M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $395K – $684K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020, PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $95K | 13 |
| 1/20/2021 | second | $174K | 14 |
2 locations
| 314 S HUGHES AVE | Morris | This listing |
| 115 E 6th St | Okmulgee | View |
Revenue, profit and value are for the whole company.
About Cooper Resources, LLC
Cooper Resources, LLC is an all other professional, scientific, and technical services company in Morris, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $600K of EBITDA. It has about 14 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.1M). It has 2 locations.
Common questions
- Who owns Cooper Resources, LLC?
- The owner of Cooper Resources, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cooper Resources, LLC make?
- SeeBITDA estimates Cooper Resources, LLC's annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cooper Resources, LLC worth?
- About $2.3M, roughly 3.8× its estimated EBITDA of $600K, typical for a all other professional, scientific, and technical services company its size. Likely range: $1.2M–$3.1M.
- How many employees does Cooper Resources, LLC have?
- About 14, as reported on its PPP loan.