Copper Bay Management LLC
How we got $10.4M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COPPER BAY MANAGEMENT LLC this business | $10.2M | — |
| Benbrook Secure Storage Woodward | $1.7M | 0.6 mi |
| HUGHES INVESTMENTS, INC Woodward · 2 employees | $835K | 0.6 mi |
| UNITY BUSINESS VENURES LLC Woodward · 3 employees | $1.8M | 0.9 mi |
| Benbrook Legacy Storage presented by The Woodward Real Estate Co. Woodward | $1.7M | 1.0 mi |
| The Shed Solution Woodward | $1.7M | 1.1 mi |
| TRUE SOLUTIONS LLC Woodward · 3 employees | $1.7M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.9M |
| Estimate: the two combined (geometric mean) | $10.2M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $2.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $10.4M |
| Multiple for this size and industry | 4.4× |
| Value range | $5.5M – $14.2M |
| Revenue range | $6.7M – $11.6M |
| EBITDA range | $1.6M – $2.7M |
| Industry (NAICS) | Lessors of Residential Buildings and Dwellings (531110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Stock Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Stock Exchange Bank PPP 2020, PPP 2021 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $187K | 17 |
| 2/8/2021 | second | $112K | 15 |
About Copper Bay Management LLC
Copper Bay Management LLC is a lessors of residential buildings and dwellings company in Woodward, Oklahoma. Its estimated annual revenue is about $10.2M, with roughly $2.4M of EBITDA. It has about 17 employees. Its estimated business value is $10.4M (likely range $5.5M–$14.2M).
Common questions
- Who owns Copper Bay Management LLC?
- The owner of Copper Bay Management LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Copper Bay Management LLC make?
- SeeBITDA estimates Copper Bay Management LLC's annual revenue at about $10.2M (likely between $6.7M and $11.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Copper Bay Management LLC worth?
- About $10.4M, roughly 4.4× its estimated EBITDA of $2.4M, typical for a lessors of residential buildings and dwellings company its size. Likely range: $5.5M–$14.2M.
- How many employees does Copper Bay Management LLC have?
- About 17, as reported on its PPP loan.