Cordell Fitness, LLC.
How we got $98K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 12% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORDELL FITNESS, LLC. this business | $203K | — |
| Wookie's Tattoo and Body Piercing New Cordell | $436K | 0.7 mi |
| Alley Cats Beauty Shop New Cordell | $436K | 0.7 mi |
| After Hour Barbershop New Cordell | $436K | 0.7 mi |
| Merle Norman Cosmetic Studio New Cordell | $436K | 0.8 mi |
| Main Attractions New Cordell | $436K | 0.8 mi |
| FOUR ONE FITNESS LLC Cordell · 1 employees | $274K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $215K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $147K |
| Estimate: the two combined (geometric mean) | $203K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $47K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $98K |
| Multiple for this size and industry | 2.1× |
| Value range | $52K – $134K |
| Revenue range | $134K – $232K |
| EBITDA range | $31K – $53K |
| Industry (NAICS) | Diet and Weight Reducing Centers (812191) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/10/2021 | first | $4K | 1 |
| 4/15/2021 | second | $4K | 1 |
About Cordell Fitness, LLC.
Cordell Fitness, LLC. is a hair & beauty salons company in Cordell, Oklahoma. Its estimated annual revenue is about $203K, with roughly $47K of EBITDA. It has about 1 employees. Its estimated business value is $98K (likely range $52K–$134K).
Common questions
- Who owns Cordell Fitness, LLC.?
- The owner of Cordell Fitness, LLC. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cordell Fitness, LLC. make?
- SeeBITDA estimates Cordell Fitness, LLC.'s annual revenue at about $203K (likely between $134K and $232K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cordell Fitness, LLC. worth?
- About $98K, roughly 2.1× its estimated EBITDA of $47K, typical for a hair & beauty salons company its size. Likely range: $52K–$134K.
- How many employees does Cordell Fitness, LLC. have?
- About 1, as reported on its PPP loan.