Cores Group, Inc
How we got $330K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORES GROUP, INC this business | $1.8M | — |
| LISA WAKEFIELD Tulsa · 1 employees | $918K | 0.4 mi |
| ABERSON PROPERTIES INC. Tulsa · 1 employees | $957K | 0.8 mi |
| M.A. DORAN GALLERY, INC Tulsa · 3 employees | $2.3M | 0.8 mi |
| RESERVE NATION LLC Tulsa · 2 employees | $1.7M | 1.2 mi |
| SWEET TOOTH CANDY & GIFTS Tulsa · 7 employees | $2.1M | 1.2 mi |
| GYPSY CORN COMPANY LLC Tulsa · 1 employees | $742K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $165K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $330K |
| Multiple for this size and industry | 2× |
| Value range | $174K – $452K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $109K – $188K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020, PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/15/2020 | first | $24K | 2 |
| 2/19/2021 | second | $19K | 2 |
About Cores Group, Inc
Cores Group, Inc is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $165K of EBITDA. It has about 2 employees. Its estimated business value is $330K (likely range $174K–$452K).
Common questions
- Who owns Cores Group, Inc?
- The owner of Cores Group, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cores Group, Inc make?
- SeeBITDA estimates Cores Group, Inc's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cores Group, Inc worth?
- About $330K, roughly 2× its estimated EBITDA of $165K, typical for a retail trade company its size. Likely range: $174K–$452K.
- How many employees does Cores Group, Inc have?
- About 2, as reported on its PPP loan.