Corjul, Inc.
How we got $793K
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORJUL, INC. this business | $2.0M | — |
| New Beginnings Child Care Edmond | $784K | 3.3 mi |
| Childtime On North Bryant Avenue Edmond | $784K | 3.6 mi |
| REAL DREAMZ Edmond · 10 employees | $656K | 3.9 mi |
| Blessed Ones Child Care Edmond | $784K | 3.9 mi |
| LITTLE SPANISH BRIDGE LLC Edmond · 1 employees | $122K | 4.6 mi |
| CAROLINE JARVIS Edmond · 5 employees | $378K | 4.6 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $264K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $793K |
| Multiple for this size and industry | 3× |
| Value range | $417K – $1.1M |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $174K – $301K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $108K | 28 |
About Corjul, Inc.
Corjul, Inc. is a child care company in Edmond, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $264K of EBITDA. It has about 28 employees. Its estimated business value is $793K (likely range $417K–$1.1M).
Common questions
- Who owns Corjul, Inc.?
- The owner of Corjul, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Corjul, Inc. make?
- SeeBITDA estimates Corjul, Inc.'s annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Corjul, Inc. worth?
- About $793K, roughly 3× its estimated EBITDA of $264K, typical for a child care company its size. Likely range: $417K–$1.1M.
- How many employees does Corjul, Inc. have?
- About 28, as reported on its PPP loan.