Cornell Enterprises
How we got $843K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNELL ENTERPRISES this business | $2.4M | — |
| STRATFORD ANIMAL HOSPITAL LLC Stratford · 1 employees | $275K | 13.9 mi |
| B & D LAND SERVICES LLC Konawa · 2 employees | $492K | 26.0 mi |
| ROD & GUN CLUB STABLES Ardmore · 2 employees | $657K | 30.4 mi |
| OKSHS SCHOOL, LLC Ardmore · 5 employees | $1.8M | 32.4 mi |
| OWENS HORSESHOEING AND PERFORMANCE HORSES Macomb · 2 employees | $556K | 36.6 mi |
| FORTY CREEK LLC Lone Grove · 2 employees | $797K | 38.9 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $281K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $843K |
| Multiple for this size and industry | 3× |
| Value range | $444K – $1.2M |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $185K – $320K |
| Industry (NAICS) | Support Activities for Animal Production (115210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingOklahoma Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma Heritage Bank PPP 2020, PPP 2021 | All 44 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/30/2020 | first | $37K | 11 |
| 1/22/2021 | second | $37K | 2 |
About Cornell Enterprises
Cornell Enterprises is a support activities for animal production company in Roff, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $281K of EBITDA. It has about 11 employees. Its estimated business value is $843K (likely range $444K–$1.2M).
Common questions
- Who owns Cornell Enterprises?
- The owner of Cornell Enterprises isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cornell Enterprises make?
- SeeBITDA estimates Cornell Enterprises's annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornell Enterprises worth?
- About $843K, roughly 3× its estimated EBITDA of $281K, typical for a support activities for animal production company its size. Likely range: $444K–$1.2M.
- How many employees does Cornell Enterprises have?
- About 11, as reported on its PPP loan.