SeeBITDAOklahoma

Cornerstone Behavioral Health & Pediatric Therapies

  • 1212 S AIR DEPOT, STE 17, Oklahoma City, OK
  • 2 locations
  • Since 2015
Estimated valueMedium confidence
$2.4M
$1.3Mlikely range$3.3M
About 3.8× its yearly profit, typical for a company this size in its industry.
Revenue
$3.6M
a year
Profit (EBITDA)
$631K
18% of revenue
Employees
36
reported in 2020
Nic Gotcher
President · source

How we got $2.4M

Based on its 36 employees and its payroll, both reported for PPP in 2020 and brought up to date.

36 employees × $121K each$4.3M
PPP payroll ÷ payroll's usual share of revenue$2.2M
Shown toward the top of its range×1.14
Revenue$3.6M
× 18% profit margin$631K
× 3.8 sale multiple = value$2.4M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named
2 locations found

What they do

Cornerstone is a local, practitioner owned and operated pediatric therapy group that has provided Speech-Language Therapy, Occupational Therapy, Feeding Therapy, Social Skills Groups, Applied Behavior Analysis, and Psychological Services to children in the Oklahoma City metro since 2015. Its team serves children ages 1 to 17.

Products & services
Applied Behavioral Analysis (ABA)Feeding TherapyIndividual & Family CounselingPsychological EvaluationsP.C.I.TOccupational TherapySpeech TherapySocial Skills Groups
Markets served
children ages 1 - 17 years old
Service area
Oklahoma City metroEdmondNW OKCMidwest City

From the company's website. Industry: Chiropractors & therapists.

Estimated value over time

▲ 92% since 2020
$0$1.4M$2.8M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CORNERSTONE BEHAVIORAL HEALTH & PEDIATRIC THERAPIES
this business
$3.6M$631K—
Sheila Sisemore, P.c., Lpc
Midwest City
$1.0M$216K0.0 mi
QUALITY PHYSICAL THERAPY & WELLNESS, P.C.
Oklahoma City · 5 employees
$477K$120K0.0 mi
Dragman Holistic Health and Nutrition
Midwest City
$1.0M$216K0.2 mi
AMT Chiropractic
Midwest City
$1.0M$216K0.5 mi
Mending Minds Therapeutic Solutions, Llc
Midwest City
$1.0M$216K0.5 mi
REVELATIONS CHIROPRACTIC, INC.
Oklahoma City · 7 employees
$821K$177K0.5 mi

The full calculation

Employees reported to the SBA36
Revenue from headcount (employees × revenue per employee for companies this size)$4.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.2M
Estimate: the two combined (geometric mean)$3.6M
EBITDA margin (industry, adjusted for size)18%
EBITDA = revenue × margin$631K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.4M
Multiple for this size and industry3.8×
Value range$1.3M – $3.3M
Revenue range$2.3M – $4.0M
EBITDA range$415K – $720K
Industry (NAICS)Offices of Mental Health Practitioners (except Physicians) (621330)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/13/2020first$126K$127K36BancFirst

2 locations

1212 S AIR DEPOT, STE 17Oklahoma CityThis listing
1900 E 15th St #800bEdmondView

Revenue, profit and value are for the whole company.

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Cornerstone Behavioral Health & Pediatric Therapies

Cornerstone Behavioral Health & Pediatric Therapies is a chiropractors & therapists company in Oklahoma City, Oklahoma, in business since 2015. It is owned by Nic Gotcher (President). Its estimated annual revenue is about $3.6M, with roughly $631K of EBITDA. It has about 36 employees. Its estimated business value is $2.4M (likely range $1.3M–$3.3M). It has 2 locations.

Common questions

Who owns Cornerstone Behavioral Health & Pediatric Therapies?
Cornerstone Behavioral Health & Pediatric Therapies is owned by Nic Gotcher (President), according to public sources such as the company's website or filings.
How much revenue does Cornerstone Behavioral Health & Pediatric Therapies make?
SeeBITDA estimates Cornerstone Behavioral Health & Pediatric Therapies's annual revenue at about $3.6M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Cornerstone Behavioral Health & Pediatric Therapies worth?
About $2.4M, roughly 3.8× its estimated EBITDA of $631K, typical for a chiropractors & therapists company its size. Likely range: $1.3M–$3.3M.
How many employees does Cornerstone Behavioral Health & Pediatric Therapies have?
About 36, as reported on its PPP loan.
When was Cornerstone Behavioral Health & Pediatric Therapies founded?
Cornerstone Behavioral Health & Pediatric Therapies has been in business since 2015.