Cornerstone Chimneys L.L.C.
How we got $277K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNERSTONE CHIMNEYS L.L.C. this business | $888K | — |
| HI-TECH EXTERMINATORS INC Broken Arrow · 2 employees | $239K | 0.2 mi |
| B HOLMES ENTERPRISES LLC Broken Arrow · 1 employees | $183K | 0.3 mi |
| AJ Tree Service Broken Arrow | $958K | 0.5 mi |
| Air Care Services Broken Arrow | $958K | 0.6 mi |
| ARROW EXTERMINATORS INC Broken Arrow · 48 employees | $9.9M | 0.6 mi |
| MANPOWER, LLC Broken Arrow · 2 employees | $590K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $749K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $811K |
| Estimate: the two combined (geometric mean) | $888K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $115K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $277K |
| Multiple for this size and industry | 2.4× |
| Value range | $146K – $379K |
| Revenue range | $584K – $1.0M |
| EBITDA range | $76K – $132K |
| Industry (NAICS) | Other Services to Buildings and Dwellings (561790) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $21K | 3 |
About Cornerstone Chimneys L.L.C.
Cornerstone Chimneys L.L.C. is a window & pressure washing company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $888K, with roughly $115K of EBITDA. It has about 3 employees. Its estimated business value is $277K (likely range $146K–$379K).
Common questions
- Who owns Cornerstone Chimneys L.L.C.?
- The owner of Cornerstone Chimneys L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cornerstone Chimneys L.L.C. make?
- SeeBITDA estimates Cornerstone Chimneys L.L.C.'s annual revenue at about $888K (likely between $584K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornerstone Chimneys L.L.C. worth?
- About $277K, roughly 2.4× its estimated EBITDA of $115K, typical for a window & pressure washing company its size. Likely range: $146K–$379K.
- How many employees does Cornerstone Chimneys L.L.C. have?
- About 3, as reported on its PPP loan.