Cornerstone Dental PLLC
How we got $2.9M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 25% since 2022 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 8% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 13 | $2.1M |
| 2020 | Form 5500 | 13 | $2.1M |
| 2021 | Form 5500 | 14 | $2.2M |
| 2022 | Form 5500 | 16 | $2.5M |
| 2023 | Form 5500 | 16 | $2.5M |
| 2024 | Form 5500 | 15 | $2.4M |
| 2025 | Form 5500 | 12 | $1.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNERSTONE DENTAL PLLC this business | $3.4M | — |
| MICKEY SEHORN DDS, PC Shawnee · 1 employees | $485K | 0.0 mi |
| ANDREW MINNIGH, DDS, P.L.L.C. Shawnee · 6 employees | $1.4M | 0.3 mi |
| EXCEL DENTISTRY AND BRACES, PLLC Shawnee · 6 employees | $1.6M | 0.9 mi |
| SHAWNEE DENTISTRY AND BRACES Shawnee · 59 employees | $15.8M | 0.9 mi |
| SHAWNEE DENTAL PLLC Shawnee · 3 employees | $1.5M | 1.0 mi |
| JENNIFER M KOONCE DDS PLLC Shawnee · 1 employees | $535K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $654K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 4.5× |
| Value range | $1.5M – $4.0M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $430K – $746K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSovereign BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Sovereign Bank PPP 2020, PPP 2021 | All 304 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $148K | 13 |
| 1/15/2021 | second | $148K | 13 |
About Cornerstone Dental PLLC
Cornerstone Dental PLLC is a dentists company in Shawnee, Oklahoma. Its estimated annual revenue is about $3.4M, with roughly $654K of EBITDA. It has about 12 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns Cornerstone Dental PLLC?
- The owner of Cornerstone Dental PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cornerstone Dental PLLC make?
- SeeBITDA estimates Cornerstone Dental PLLC's annual revenue at about $3.4M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornerstone Dental PLLC worth?
- About $2.9M, roughly 4.5× its estimated EBITDA of $654K, typical for a dentists company its size. Likely range: $1.5M–$4.0M.
- How many employees does Cornerstone Dental PLLC have?
- About 12, from its 2025 retirement-plan filing.