Cornerstone Heating & Air LLC
How we got $179K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNERSTONE HEATING & AIR LLC this business | $698K | — |
| MOORE FIRE SYSTEMS INC. Sapulpa · 7 employees | $1.2M | 0.6 mi |
| RELIABLE FIRE SYSTEMS, LLC Sapulpa · 26 employees | $10.4M | 0.6 mi |
| J & L PLUMBING LLC Sand Springs · 3 employees | $650K | 1.1 mi |
| SETTER ELECTRIC COMPANY INC Sand Springs · 2 employees | $405K | 1.1 mi |
| TOTAL COMFORT SOLUTIONS LLC Sand Springs · 6 employees | $1.2M | 1.5 mi |
| LEGEND ELECTRIC, LLC Sand Springs · 4 employees | $1.1M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $517K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $724K |
| Estimate: the two combined (geometric mean) | $698K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $179K |
| Multiple for this size and industry | 2× |
| Value range | $94K – $245K |
| Revenue range | $459K – $796K |
| EBITDA range | $59K – $102K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $22K | 2 |
About Cornerstone Heating & Air LLC
Cornerstone Heating & Air LLC is a plumbing, heating & air company in Sand Springs, Oklahoma. Its estimated annual revenue is about $698K, with roughly $90K of EBITDA. It has about 2 employees. Its estimated business value is $179K (likely range $94K–$245K).
Common questions
- Who owns Cornerstone Heating & Air LLC?
- The owner of Cornerstone Heating & Air LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cornerstone Heating & Air LLC make?
- SeeBITDA estimates Cornerstone Heating & Air LLC's annual revenue at about $698K (likely between $459K and $796K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornerstone Heating & Air LLC worth?
- About $179K, roughly 2× its estimated EBITDA of $90K, typical for a plumbing, heating & air company its size. Likely range: $94K–$245K.
- How many employees does Cornerstone Heating & Air LLC have?
- About 2, as reported on its PPP loan.