Cornerstone Logistics, LLC
How we got $267K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNERSTONE LOGISTICS, LLC this business | $795K | — |
| DANNY WILLIAMS Cushing · 1 employees | $800K | 0.0 mi |
| KCP LOGISTICS LLC Cushing | $2.1M | 0.6 mi |
| DODGE CREEK LLC Cushing | $1.4M | 0.6 mi |
| IRON GRACE LOGISTICS LLC Cushing | $1.9M | 0.8 mi |
| BAISER CONSTRUCTION & DRILLING LLC Cushing | $3.5M | 0.8 mi |
| CUSHING METALS INC Cushing | $2.1M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $457K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $795K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $127K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $267K |
| Multiple for this size and industry | 2.1× |
| Value range | $141K – $365K |
| Revenue range | $523K – $906K |
| EBITDA range | $84K – $145K |
| Industry (NAICS) | General Freight Trucking, Long-Distance, Truckload (484121) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $21K | 1 |
About Cornerstone Logistics, LLC
Cornerstone Logistics, LLC is a general freight trucking, long-distance, truckload company in Cushing, Oklahoma. Its estimated annual revenue is about $795K, with roughly $127K of EBITDA. It has about 1 employees. Its estimated business value is $267K (likely range $141K–$365K).
Common questions
- Who owns Cornerstone Logistics, LLC?
- The owner of Cornerstone Logistics, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cornerstone Logistics, LLC make?
- SeeBITDA estimates Cornerstone Logistics, LLC's annual revenue at about $795K (likely between $523K and $906K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornerstone Logistics, LLC worth?
- About $267K, roughly 2.1× its estimated EBITDA of $127K, typical for a general freight trucking, long-distance, truckload company its size. Likely range: $141K–$365K.
- How many employees does Cornerstone Logistics, LLC have?
- About 1, as reported on its PPP loan.