Cornerstone Resources, LLC
How we got $917K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Cornerstone At Home Care, Inc. is a locally owned and operated, Medicare-certified home health agency that provides in-home care for patients referred by physicians and their families.
From the company's website. Industry: Home health & senior care.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNERSTONE RESOURCES, LLC this business | $1.2M | — |
| AT HOME IN OKLAHOMA, INC. Tahlequah · 26 employees | $2.5M | 0.0 mi |
| CORNERSTONE HEALTH CARE, INC. Tahlequah · 20 employees | $2.4M | 0.0 mi |
| Angels Care Home Health Tahlequah | $1.5M | 0.3 mi |
| CHEROKEE NATION HOME HEALTH SERVICES Tahlequah · 173 employees | $10.4M | 2.8 mi |
| GREEN COUNTRY HOME CARE, INC. Muskogee · 20 employees | $2.4M | 22.6 mi |
| HILLTOP HEALTHCARE, LLC Muskogee · 7 employees | $1.2M | 22.6 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $262K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $917K |
| Multiple for this size and industry | 3.5× |
| Value range | $483K – $1.3M |
| Revenue range | $801K – $1.4M |
| EBITDA range | $172K – $299K |
| Industry (NAICS) | Home Health Care Services (621610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $45K | 7 |
| 3/15/2021 | second | $45K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cornerstone Resources, LLC
Cornerstone Resources, LLC is a home health & senior care company in Tahlequah, Oklahoma, in business since 2017. Its estimated annual revenue is about $1.2M, with roughly $262K of EBITDA. It has about 7 employees. Its estimated business value is $917K (likely range $483K–$1.3M).
Common questions
- Who owns Cornerstone Resources, LLC?
- The owner of Cornerstone Resources, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cornerstone Resources, LLC make?
- SeeBITDA estimates Cornerstone Resources, LLC's annual revenue at about $1.2M (likely between $801K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornerstone Resources, LLC worth?
- About $917K, roughly 3.5× its estimated EBITDA of $262K, typical for a home health & senior care company its size. Likely range: $483K–$1.3M.
- How many employees does Cornerstone Resources, LLC have?
- About 7, as reported on its PPP loan.
- When was Cornerstone Resources, LLC founded?
- Cornerstone Resources, LLC has been in business since 2017.