Cornerstone Veterinary Hospital PLLC
How we got $1.1M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Cornerstone Veterinary Hospital is a veterinary practice in Oklahoma City, OK that provides vet care for cats and dogs. It offers wellness care, surgery, dentistry and other medical services.
From the company's website. Industry: Veterinarians.
Customers & suppliers
Suppliers & brands
- Purina VetDirect · brand it sells or installs
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNERSTONE VETERINARY HOSPITAL PLLC this business | $2.1M | — |
| TJ ADMINISTRATIVE SERVICES, INC Oklahoma City · 22 employees | $9.7M | 1.4 mi |
| TJ INSPECTIONS Oklahoma City · 250 employees | $68.9M | 1.4 mi |
| REDBUD EQUINE VETERINARY, PLLC Oklahoma City · 4 employees | $859K | 1.7 mi |
| NETWORK TECHNOLOGY SOLUTIONS, INC. Moore · 3 employees | $1.0M | 1.8 mi |
| Tinker Afb Vs Oklahoma City | $1.2M | 2.5 mi |
| Oakwood Veterinary Clinic Oklahoma City | $1.2M | 2.9 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $379K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $598K – $1.6M |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $249K – $432K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“She has enjoyed caring for the pets in Midwest City for 15 years at which time she started Cornerstone Veterinary Hospital.”
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $71K | 12 |
2 locations
| 8809 S Sooner Road Suite A | Oklahoma City | This listing |
| 10500 S Sooner Rd | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cornerstone Veterinary Hospital PLLC
Cornerstone Veterinary Hospital PLLC is a veterinarians company in Oklahoma City, Oklahoma, in business since 2015. It is owned by Dana Gill. Its estimated annual revenue is about $2.1M, with roughly $379K of EBITDA. It has about 12 employees. Its estimated business value is $1.1M (likely range $598K–$1.6M). It has 2 locations.
Common questions
- Who owns Cornerstone Veterinary Hospital PLLC?
- Cornerstone Veterinary Hospital PLLC is owned by Dana Gill, according to public sources such as the company's website or filings.
- How much revenue does Cornerstone Veterinary Hospital PLLC make?
- SeeBITDA estimates Cornerstone Veterinary Hospital PLLC's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornerstone Veterinary Hospital PLLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $379K, typical for a veterinarians company its size. Likely range: $598K–$1.6M.
- How many employees does Cornerstone Veterinary Hospital PLLC have?
- About 12, as reported on its PPP loan.
- When was Cornerstone Veterinary Hospital PLLC founded?
- Cornerstone Veterinary Hospital PLLC has been in business since 2015.