Cornerstone Wiring & Electrical Services LLC
How we got $1.0M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNERSTONE WIRING & ELECTRICAL SERVICES LLC this business | $4.0M | — |
| Vip Plumbingok Jones | $3.7M | 1.7 mi |
| ZACHARY HOUSTON Jones · 1 employees | $485K | 2.3 mi |
| SPOTLIGHT ELECTRIC, INC. Spencer · 4 employees | $1.2M | 3.7 mi |
| SHIREY ELECTRIC, LLC Spencer · 7 employees | $1.6M | 3.8 mi |
| DECO MECHANICAL, INC. Harrah · 5 employees | $1.4M | 3.9 mi |
| Advent Heat Air & Plumbing Choctaw | $1.8M | 4.3 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $428K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.4× |
| Value range | $540K – $1.4M |
| Revenue range | $2.7M – $4.6M |
| EBITDA range | $281K – $488K |
| Industry (NAICS) | Electrical Contractors and Other Wiring Installation Contractors (238210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $117K | 16 |
About Cornerstone Wiring & Electrical Services LLC
Cornerstone Wiring & Electrical Services LLC is an electricians company in Jones, Oklahoma. Its estimated annual revenue is about $4.0M, with roughly $428K of EBITDA. It has about 16 employees. Its estimated business value is $1.0M (likely range $540K–$1.4M).
Common questions
- Who owns Cornerstone Wiring & Electrical Services LLC?
- The owner of Cornerstone Wiring & Electrical Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cornerstone Wiring & Electrical Services LLC make?
- SeeBITDA estimates Cornerstone Wiring & Electrical Services LLC's annual revenue at about $4.0M (likely between $2.7M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornerstone Wiring & Electrical Services LLC worth?
- About $1.0M, roughly 2.4× its estimated EBITDA of $428K, typical for a electricians company its size. Likely range: $540K–$1.4M.
- How many employees does Cornerstone Wiring & Electrical Services LLC have?
- About 16, as reported on its PPP loan.