Cornwell Clinic PLLC
How we got $483K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 17 years (since 2009)
From public records and the company's website, not a statement that it's for sale.
What they do
Cornwell Clinic is a chiropractic practice in Edmond, OK led by Dr. Rondall Cornwell, D.C., offering chiropractic care, spinal decompression therapy, and spinal wellness care. The pages say it serves patients in Edmond and also the Guthrie and Oklahoma City area.
From the company's website. Industry: Chiropractors & therapists.
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNWELL CLINIC PLLC this business | $898K | — |
| MORGAN CLINIC PLLC Edmond · 6 employees | $1.0M | 0.1 mi |
| Vanaki Eye Care Edmond | $1.0M | 0.2 mi |
| MARILYN CAMPBELL ANESTHESIA SERVICE Edmond · 1 employees | $295K | 0.4 mi |
| Spinal Wellness Clinic Edmond | $1.0M | 0.7 mi |
| HACKNEY CHIROPRACTIC, PLLC Edmond · 5 employees | $609K | 0.8 mi |
| ANGELA DEDMON PHD PLLC Edmond · 1 employees | $435K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $733K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $846K |
| Estimate: the two combined (geometric mean) | $898K |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $193K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $483K |
| Multiple for this size and industry | 2.5× |
| Value range | $254K – $661K |
| Revenue range | $591K – $1.0M |
| EBITDA range | $127K – $220K |
| Industry (NAICS) | Offices of chiropractors (621310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020, PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $27K | 3 |
| 3/13/2021 | second | $27K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cornwell Clinic PLLC
Cornwell Clinic PLLC is a chiropractors & therapists company in Edmond, Oklahoma, in business since 2009. It is owned by Rondall Cornwell. Its estimated annual revenue is about $898K, with roughly $193K of EBITDA. It has about 4 employees. Its estimated business value is $483K (likely range $254K–$661K).
Common questions
- Who owns Cornwell Clinic PLLC?
- Cornwell Clinic PLLC is owned by Rondall Cornwell, according to public sources such as the company's website or filings.
- How much revenue does Cornwell Clinic PLLC make?
- SeeBITDA estimates Cornwell Clinic PLLC's annual revenue at about $898K (likely between $591K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornwell Clinic PLLC worth?
- About $483K, roughly 2.5× its estimated EBITDA of $193K, typical for a chiropractors & therapists company its size. Likely range: $254K–$661K.
- How many employees does Cornwell Clinic PLLC have?
- About 4, as reported on its PPP loan.
- When was Cornwell Clinic PLLC founded?
- Cornwell Clinic PLLC has been in business since 2009.