Cosec International Inc
How we got $836K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Cosec International provides turnkey promotional sale advertising and marketing, including its AdPac! program, EDDM direct mail, and radio, print and social media ads, to help furniture retailers set sales records.
From the company's website. Industry: Marketing & advertising.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COSEC INTERNATIONAL INC this business | $1.6M | — |
| LAUER CINEMATOGRAPHY LTD. Tulsa · 1 employees | $260K | 0.3 mi |
| HICORP, INC Tulsa · 28 employees | $11.6M | 0.9 mi |
| PC PROMOTIONS Tulsa · 5 employees | $1.1M | 1.0 mi |
| JOEL A CUNNINGHAM INC Tulsa · 5 employees | $1.9M | 1.0 mi |
| CROSSROADS COMMUNICATIONS, LLC Tulsa · 7 employees | $1.5M | 1.3 mi |
| BIG TIME BILLBOARDS, LLC Tulsa · 3 employees | $1.1M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $279K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 12% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $836K |
| Multiple for this size and industry | 3× |
| Value range | $502K – $1.3M |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $209K – $362K |
| Industry (NAICS) | Advertising Agencies (541810) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Since the companies' inception in the early 1970's, Cosec continues to help furniture retailers of every size, in nearly every state and province, set and then break their own records, reap RECORD profits, and bring in record amounts of shoppers into their stores hour after hour, day after day, year after year.”
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020, PPP 2021 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $43K | 6 |
| 1/16/2021 | second | $34K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cosec International Inc
Cosec International Inc is a marketing & advertising company in Tulsa, Oklahoma, in business since 2012. It is owned by Bob Keiningham (Founder). Its estimated annual revenue is about $1.6M, with roughly $279K of EBITDA. It has about 6 employees. Its estimated business value is $836K (likely range $502K–$1.3M).
Common questions
- Who owns Cosec International Inc?
- Cosec International Inc is owned by Bob Keiningham (Founder), according to public sources such as the company's website or filings.
- How much revenue does Cosec International Inc make?
- SeeBITDA estimates Cosec International Inc's annual revenue at about $1.6M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cosec International Inc worth?
- About $836K, roughly 3× its estimated EBITDA of $279K, typical for a marketing & advertising company its size. Likely range: $502K–$1.3M.
- How many employees does Cosec International Inc have?
- About 6, as reported on its PPP loan.
- When was Cosec International Inc founded?
- Cosec International Inc has been in business since 2012.