Cottages at Uco LLC
How we got $815K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COTTAGES AT UCO LLC this business | $1.1M | — |
| UNIVERSITY VILLAGE APARTMENTS LLC Edmond · 2 employees | $829K | 0.2 mi |
| Amazon Locker - Whiteplains Edmond | $1.7M | 0.5 mi |
| TOTIPOTENT PROPERTIES L.L.C. Edmond · 1 employees | $590K | 0.5 mi |
| EDMOND SONIC PARTNERS Edmond · 2 employees | $1.0M | 0.8 mi |
| PETE REESER PROPERTIES IN Edmond · 1 employees | $634K | 0.8 mi |
| REESER RENTALS LLC Edmond · 2 employees | $1.7M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $986K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $883K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $340K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $815K |
| Multiple for this size and industry | 2.4× |
| Value range | $429K – $1.1M |
| Revenue range | $700K – $1.2M |
| EBITDA range | $223K – $387K |
| Industry (NAICS) | Lessors of Residential Buildings and Dwellings (531110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Liberty BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Liberty Bank PPP 2020 | All 382 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $11K | 2 |
About Cottages at Uco LLC
Cottages at Uco LLC is a lessors of residential buildings and dwellings company in Edmond, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $340K of EBITDA. It has about 2 employees. Its estimated business value is $815K (likely range $429K–$1.1M).
Common questions
- Who owns Cottages at Uco LLC?
- The owner of Cottages at Uco LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cottages at Uco LLC make?
- SeeBITDA estimates Cottages at Uco LLC's annual revenue at about $1.1M (likely between $700K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cottages at Uco LLC worth?
- About $815K, roughly 2.4× its estimated EBITDA of $340K, typical for a lessors of residential buildings and dwellings company its size. Likely range: $429K–$1.1M.
- How many employees does Cottages at Uco LLC have?
- About 2, as reported on its PPP loan.