Cotton Cottage, LLC
How we got $154K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
A quilting and sewing fabric shop providing sewing, quilting, and creative supplies. It serves the Tulsa and Claremore area and has been operating since 2011.
From the company's website. Industry: Retail Trade.
Estimated value over time
▲ 59% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COTTON COTTAGE, LLC this business | $606K | — |
| FROMAN OIL COMPANY INC. Claremore · 11 employees | $7.5M | 5.2 mi |
| FROMAN PROPANE CO Claremore · 17 employees | $12.8M | 5.2 mi |
| PRATER'S PROPANE COMPANY Claremore · 1 employees | $1.3M | 9.0 mi |
| LEMON AND ROSE LLC Owasso · 1 employees | $521K | 9.0 mi |
| VINTAGE MARKET DAYS Owasso · 2 employees | $1.3M | 9.6 mi |
| CHELSEA BUTANE COMPANY Pryor · 28 employees | $26.3M | 10.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $478K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $590K |
| Estimate: the two combined (geometric mean) | $606K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $77K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $154K |
| Multiple for this size and industry | 2× |
| Value range | $81K – $211K |
| Revenue range | $398K – $690K |
| EBITDA range | $51K – $88K |
| Industry (NAICS) | Retail Trade (454390) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $7K | 1 |
2 locations
| 23000 S HIGHWAY 88, UNIT 101 | Claremore | This listing |
| 331 N Davis Ave | Claremore | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cotton Cottage, LLC
Cotton Cottage, LLC is a retail trade company in Claremore, Oklahoma, in business since 2014. Its estimated annual revenue is about $606K, with roughly $77K of EBITDA. It has about 1 employees. Its estimated business value is $154K (likely range $81K–$211K). It has 2 locations.
Common questions
- Who owns Cotton Cottage, LLC?
- The owner of Cotton Cottage, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cotton Cottage, LLC make?
- SeeBITDA estimates Cotton Cottage, LLC's annual revenue at about $606K (likely between $398K and $690K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cotton Cottage, LLC worth?
- About $154K, roughly 2× its estimated EBITDA of $77K, typical for a retail trade company its size. Likely range: $81K–$211K.
- How many employees does Cotton Cottage, LLC have?
- About 1, as reported on its PPP loan.
- When was Cotton Cottage, LLC founded?
- Cotton Cottage, LLC has been in business since 2014.