Council Oaks Learning Campus, LLC
How we got $1.4M
Based on its 46 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Council Oaks Learning Campus (COLC) is a progressive learning facility in Broken Arrow, OK that provides a developmentally appropriate curriculum and a quality environment and education for children.
From the company's website. Industry: Child care.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COUNCIL OAKS LEARNING CAMPUS, LLC this business | $3.5M | — |
| KinderCare Broken Arrow | $2.0M | 0.2 mi |
| KinderCare Broken Arrow | $779K | 1.1 mi |
| Proverbs 22:6 Child Care Broken Arrow | $779K | 1.2 mi |
| Playtime (+) Broken Arrow | $779K | 1.3 mi |
| Southside Headstart Broken Arrow | $779K | 1.4 mi |
| Wa Ro Ma Head Start Oak Crest Broken Arrow | $779K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 46 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $460K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3× |
| Value range | $725K – $1.9M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $302K – $524K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020, PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $198K | 46 |
| 1/28/2021 | second | $191K | 39 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Council Oaks Learning Campus, LLC
Council Oaks Learning Campus, LLC is a child care company in Broken Arrow, Oklahoma, in business since 2013. Its estimated annual revenue is about $3.5M, with roughly $460K of EBITDA. It has about 46 employees. Its estimated business value is $1.4M (likely range $725K–$1.9M).
Common questions
- Who owns Council Oaks Learning Campus, LLC?
- The owner of Council Oaks Learning Campus, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Council Oaks Learning Campus, LLC make?
- SeeBITDA estimates Council Oaks Learning Campus, LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Council Oaks Learning Campus, LLC worth?
- About $1.4M, roughly 3× its estimated EBITDA of $460K, typical for a child care company its size. Likely range: $725K–$1.9M.
- How many employees does Council Oaks Learning Campus, LLC have?
- About 46, as reported on its PPP loan.
- When was Council Oaks Learning Campus, LLC founded?
- Council Oaks Learning Campus, LLC has been in business since 2013.