Counterbalance, Inc.
How we got $873K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COUNTERBALANCE, INC. this business | $1.5M | — |
| Reclaim Aesthetics and Wellness Oklahoma City | $1.0M | 0.0 mi |
| Paula Lewis Yukon | $1.0M | 0.0 mi |
| MARK SHREFFLER LPC LLC Yukon · 2 employees | $464K | 0.0 mi |
| RACHEL SMITH MA LMFT PLLC Yukon · 1 employees | $205K | 0.0 mi |
| Minard Movement Chiropractic Yukon | $1.0M | 0.2 mi |
| Valir Physical Therapy - Piedmont Piedmont | $1.0M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $291K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $873K |
| Multiple for this size and industry | 3× |
| Value range | $459K – $1.2M |
| Revenue range | $983K – $1.7M |
| EBITDA range | $191K – $332K |
| Industry (NAICS) | Offices of Physical, Occupational and Speech Therapists, and Audiologists (621340) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $78K | 8 |
About Counterbalance, Inc.
Counterbalance, Inc. is a chiropractors & therapists company in Yukon, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $291K of EBITDA. It has about 8 employees. Its estimated business value is $873K (likely range $459K–$1.2M).
Common questions
- Who owns Counterbalance, Inc.?
- The owner of Counterbalance, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Counterbalance, Inc. make?
- SeeBITDA estimates Counterbalance, Inc.'s annual revenue at about $1.5M (likely between $983K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Counterbalance, Inc. worth?
- About $873K, roughly 3× its estimated EBITDA of $291K, typical for a chiropractors & therapists company its size. Likely range: $459K–$1.2M.
- How many employees does Counterbalance, Inc. have?
- About 8, as reported on its PPP loan.