Country Pets Bed and Breakfast LLC
How we got $111K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
What they do
Country Pets Bed and Breakfast is a pet boarding, daycare and training business in Vinita, OK, opened in January 2016 to meet a need in the local community.
From the company's website. Industry: Pet Care (except Veterinary) Services.
Estimated value over time
▲ 61% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COUNTRY PETS BED AND BREAKFAST LLC this business | $230K | — |
| The Dog Shed - Dog Boarding and Daycare Vinita | $753K | 1.8 mi |
| LARRY'S BODY WORK 2.0 LLC Vinita · 2 employees | $545K | 5.3 mi |
| Groomingdales Vinita | $753K | 5.4 mi |
| Vinita Veterinary Center Vinita | $753K | 5.5 mi |
| Cross Bar H Ranch Big Cabin | $753K | 10.1 mi |
| Crosscountry Kennels, LLC Bluejacket | $753K | 10.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $127K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $321K |
| Estimate: the two combined (geometric mean) | $230K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $53K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $111K |
| Multiple for this size and industry | 2.1× |
| Value range | $59K – $152K |
| Revenue range | $152K – $263K |
| EBITDA range | $35K – $60K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWelch State Bank of Welch, Okla.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Welch State Bank of Welch, Okla. PPP 2021 | All 108 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2021 | first | $14K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Country Pets Bed and Breakfast LLC
Country Pets Bed and Breakfast LLC is a pet care (except veterinary) services company in Vinita, Oklahoma, in business since 2016. It is owned by Kristal Couch. Its estimated annual revenue is about $230K, with roughly $53K of EBITDA. It has about 1 employees. Its estimated business value is $111K (likely range $59K–$152K).
Common questions
- Who owns Country Pets Bed and Breakfast LLC?
- Country Pets Bed and Breakfast LLC is owned by Kristal Couch, according to public sources such as the company's website or filings.
- How much revenue does Country Pets Bed and Breakfast LLC make?
- SeeBITDA estimates Country Pets Bed and Breakfast LLC's annual revenue at about $230K (likely between $152K and $263K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Country Pets Bed and Breakfast LLC worth?
- About $111K, roughly 2.1× its estimated EBITDA of $53K, typical for a pet care (except veterinary) services company its size. Likely range: $59K–$152K.
- How many employees does Country Pets Bed and Breakfast LLC have?
- About 1, as reported on its PPP loan.
- When was Country Pets Bed and Breakfast LLC founded?
- Country Pets Bed and Breakfast LLC has been in business since 2016.