Country Rose Floral and Gifts, Inc
How we got $220K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COUNTRY ROSE FLORAL AND GIFTS, INC this business | $1.1M | — |
| HOUSE OF FLOWERS, INC. Shawnee · 12 employees | $2.9M | 17.4 mi |
| LORI BETH'S FLOWERS, LLC Holdenville · 2 employees | $735K | 18.1 mi |
| LATTA GREENHOUSE & FLORAL SHOP LLC Ada · 3 employees | $882K | 28.9 mi |
| ADA FORGET ME NOT FLORAL, INC. Ada · 5 employees | $961K | 30.6 mi |
| THREE DAYS GRACE, INC Chandler · 2 employees | $703K | 35.2 mi |
| RHEBA'S LLC Henryetta · 2 employees | $755K | 41.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $1.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $110K |
| Cross-check: revenue implied by PPP payroll | $169K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $220K |
| Multiple for this size and industry | 2× |
| Value range | $104K – $313K |
| Revenue range | $652K – $1.3M |
| EBITDA range | $65K – $130K |
| Industry (NAICS) | Retail Trade (453110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $3K | 3 |
About Country Rose Floral and Gifts, Inc
Country Rose Floral and Gifts, Inc is a retail trade company in Seminole, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $110K of EBITDA. It has about 3 employees. Its estimated business value is $220K (likely range $104K–$313K).
Common questions
- Who owns Country Rose Floral and Gifts, Inc?
- The owner of Country Rose Floral and Gifts, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Country Rose Floral and Gifts, Inc make?
- SeeBITDA estimates Country Rose Floral and Gifts, Inc's annual revenue at about $1.1M (likely between $652K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Country Rose Floral and Gifts, Inc worth?
- About $220K, roughly 2× its estimated EBITDA of $110K, typical for a retail trade company its size. Likely range: $104K–$313K.
- How many employees does Country Rose Floral and Gifts, Inc have?
- About 3, as reported on its PPP loan.