Courtyard Gardens Design, Inc
How we got $1.4M
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COURTYARD GARDENS DESIGN, INC this business | $4.5M | — |
| DAVIS DESIGN GROUP LLC Edmond · 1 employees | $458K | 1.0 mi |
| MICHAEL JOHNSON HORTICULTURAL SOLUTIONS, INC. Edmond · 7 employees | $1.5M | 1.0 mi |
| Edmond Pest Control Edmond | $935K | 1.2 mi |
| Junk Platoon Edmond | $935K | 1.3 mi |
| WILL CLEAN LLC Edmond · 6 employees | $582K | 1.3 mi |
| Clean My Grill Edmond | $935K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $4.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $479K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 2.9× |
| Value range | $732K – $1.9M |
| Revenue range | $2.9M – $5.1M |
| EBITDA range | $315K – $547K |
| Industry (NAICS) | Landscaping Services (561730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020, PPP 2021 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $197K | 17 |
| 1/15/2021 | second | $189K | 22 |
About Courtyard Gardens Design, Inc
Courtyard Gardens Design, Inc is a landscaping & lawn care company in Edmond, Oklahoma. Its estimated annual revenue is about $4.5M, with roughly $479K of EBITDA. It has about 22 employees. Its estimated business value is $1.4M (likely range $732K–$1.9M).
Common questions
- Who owns Courtyard Gardens Design, Inc?
- The owner of Courtyard Gardens Design, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Courtyard Gardens Design, Inc make?
- SeeBITDA estimates Courtyard Gardens Design, Inc's annual revenue at about $4.5M (likely between $2.9M and $5.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Courtyard Gardens Design, Inc worth?
- About $1.4M, roughly 2.9× its estimated EBITDA of $479K, typical for a landscaping & lawn care company its size. Likely range: $732K–$1.9M.
- How many employees does Courtyard Gardens Design, Inc have?
- About 22, as reported on its PPP loan.