Cowboy Custard A5, LLC
How we got $328K
Based on its 14 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COWBOY CUSTARD A5, LLC this business | $1.8M | — |
| COWBOY CUSTARD A6, LLC Bixby · 13 employees | $1.8M | 0.0 mi |
| JULIE NAIFEH ENTERPRISES LLC Bixby · 9 employees | $1.2M | 0.5 mi |
| OK PIZZA PIE LLC. Bixby · 7 employees | $954K | 0.6 mi |
| Marco's Pizza Tulsa | $1.7M | 0.7 mi |
| El Maguey Mexican Restaurant Prime Bixby | $1.7M | 1.1 mi |
| Tulsa Play & Cafe Bixby | $1.7M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $182K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $328K |
| Multiple for this size and industry | 1.8× |
| Value range | $173K – $449K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $120K – $208K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | second | $100K | 14 |
About Cowboy Custard A5, LLC
Cowboy Custard A5, LLC is a restaurants company in Bixby, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $182K of EBITDA. It has about 14 employees. Its estimated business value is $328K (likely range $173K–$449K).
Common questions
- Who owns Cowboy Custard A5, LLC?
- The owner of Cowboy Custard A5, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cowboy Custard A5, LLC make?
- SeeBITDA estimates Cowboy Custard A5, LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cowboy Custard A5, LLC worth?
- About $328K, roughly 1.8× its estimated EBITDA of $182K, typical for a restaurants company its size. Likely range: $173K–$449K.
- How many employees does Cowboy Custard A5, LLC have?
- About 14, as reported on its PPP loan.