SeeBITDAOklahoma

Cowboy Travel Plaza, LLC

Grocery and Convenience Retailers
  • 522 S PEACH ST, Orlando, OK
  • Since 1996
Estimated valueMedium confidence
$2.0M
$1.1Mlikely range$2.8M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$12.5M
a year
Profit (EBITDA)
$677K
5% of revenue
Employees
38
reported in 2020
Owner not found yet
We haven't found the owner in public records
Some signs of a sale

How we got $2.0M

Based on its 38 employees and its payroll, both reported for PPP in 2020 and brought up to date.

38 employees × $273K each$10.4M
PPP payroll ÷ payroll's usual share of revenue$11.7M
Shown toward the top of its range×1.14
Revenue$12.5M
× 5% profit margin$677K
× 3 sale multiple = value$2.0M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Some signs of a sale

  • In business 30 years (since 1996)

From public records and the company's website, not a statement that it's for sale.

What they do

Cowboy Travel Plaza, LLC is listed in Orlando, OK as a convenience store, with a Yellow Pages listing showing it open 24 hours. The pages provide little beyond that listing.

Products & services
Convenience Stores
Service area
Orlando, OK

From the company's website. Industry: Grocery and Convenience Retailers.

Estimated value over time

▲ 36% since 2020
$0$1.2M$2.3M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
COWBOY TRAVEL PLAZA, LLC
this business
$12.5M$677K—
SERENITY RETAIL, LLC
Stillwater · 7 employees
$2.9M$192K15.1 mi
STILLWATER CSTORE GROUP, LLC
Stillwater · 3 employees
$2.1M$138K15.2 mi
COWBOY CORNER
Stillwater · 3 employees
$2.3M$154K15.3 mi
CIRCLE N, INC
Stillwater · 6 employees
$2.7M$181K15.5 mi
COWBOY STOP, INC.
Stillwater · 3 employees
$1.4M$95K16.1 mi
ANWAR PETROLEUM, INC.
Guthrie · 8 employees
$3.9M$240K17.6 mi

The full calculation

Employees reported to the SBA38
Revenue from headcount (employees × revenue per employee for companies this size)$10.4M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$11.7M
Estimate: the two combined (geometric mean)$12.5M
EBITDA margin (industry, adjusted for size)5%
EBITDA = revenue × margin$677K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.0M
Multiple for this size and industry3×
Value range$1.1M – $2.8M
Revenue range$8.2M – $14.3M
EBITDA range$445K – $772K
Industry (NAICS)Grocery and Convenience Retailers (445120)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingExchange Bank and Trust CompanyPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Exchange Bank and Trust Company
PPP 2020, PPP 2021
All 217 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$176K$177K38Exchange Bank and Trust Company
1/16/2021second$176K$179K38Exchange Bank and Trust Company

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Cowboy Travel Plaza, LLC

Cowboy Travel Plaza, LLC is a grocery and convenience retailers company in Orlando, Oklahoma, in business since 1996. Its estimated annual revenue is about $12.5M, with roughly $677K of EBITDA. It has about 38 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.8M).

Common questions

Who owns Cowboy Travel Plaza, LLC?
The owner of Cowboy Travel Plaza, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Cowboy Travel Plaza, LLC make?
SeeBITDA estimates Cowboy Travel Plaza, LLC's annual revenue at about $12.5M (likely between $8.2M and $14.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Cowboy Travel Plaza, LLC worth?
About $2.0M, roughly 3× its estimated EBITDA of $677K, typical for a grocery and convenience retailers company its size. Likely range: $1.1M–$2.8M.
How many employees does Cowboy Travel Plaza, LLC have?
About 38, as reported on its PPP loan.
When was Cowboy Travel Plaza, LLC founded?
Cowboy Travel Plaza, LLC has been in business since 1996.