Cowboys Convenience Store, LLC
How we got $231K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COWBOYS CONVENIENCE STORE, LLC this business | $1.7M | — |
| SEMINOLE NATION DIVISION OF COMMERCE Seminole · 29 employees | $10.5M | 7.3 mi |
| PASQUALI STORES III LLC Wewoka · 12 employees | $4.7M | 10.3 mi |
| RSNNN, INC. Wewoka · 5 employees | $1.8M | 10.4 mi |
| PASQUALI STORES II LLC Konawa · 8 employees | $3.3M | 13.3 mi |
| GIBBS, LLC Holdenville · 19 employees | $5.2M | 16.6 mi |
| J-WEEZEE'S LLC Holdenville · 12 employees | $3.0M | 16.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $115K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $231K |
| Multiple for this size and industry | 2× |
| Value range | $122K – $316K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $76K – $132K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity State Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank of Oklahoma PPP 2020 | All 154 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/26/2020 | first | $12K | 3 |
About Cowboys Convenience Store, LLC
Cowboys Convenience Store, LLC is a grocery and convenience retailers company in Bowlegs, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $115K of EBITDA. It has about 3 employees. Its estimated business value is $231K (likely range $122K–$316K).
Common questions
- Who owns Cowboys Convenience Store, LLC?
- The owner of Cowboys Convenience Store, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cowboys Convenience Store, LLC make?
- SeeBITDA estimates Cowboys Convenience Store, LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cowboys Convenience Store, LLC worth?
- About $231K, roughly 2× its estimated EBITDA of $115K, typical for a grocery and convenience retailers company its size. Likely range: $122K–$316K.
- How many employees does Cowboys Convenience Store, LLC have?
- About 3, as reported on its PPP loan.