Cox Country of Webbers Falls LLC
How we got $212K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COX COUNTRY OF WEBBERS FALLS LLC this business | $1.1M | — |
| Burger King Webbers Falls | $1.7M | 0.1 mi |
| Subway Webbers Falls | $1.7M | 0.1 mi |
| Burger Barn Webbers Falls | $1.7M | 2.1 mi |
| El Lago Mexican Grill Gore | $1.7M | 3.2 mi |
| Gore Donut Shop Gore | $1.7M | 3.3 mi |
| Daylight Donuts Gore | $1.7M | 3.3 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $761K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $118K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $212K |
| Multiple for this size and industry | 1.8× |
| Value range | $111K – $290K |
| Revenue range | $708K – $1.2M |
| EBITDA range | $77K – $134K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $29K | 12 |
| 1/28/2021 | second | $40K | 13 |
About Cox Country of Webbers Falls LLC
Cox Country of Webbers Falls LLC is a restaurants company in Webbers Falls, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $118K of EBITDA. It has about 13 employees. Its estimated business value is $212K (likely range $111K–$290K).
Common questions
- Who owns Cox Country of Webbers Falls LLC?
- The owner of Cox Country of Webbers Falls LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cox Country of Webbers Falls LLC make?
- SeeBITDA estimates Cox Country of Webbers Falls LLC's annual revenue at about $1.1M (likely between $708K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cox Country of Webbers Falls LLC worth?
- About $212K, roughly 1.8× its estimated EBITDA of $118K, typical for a restaurants company its size. Likely range: $111K–$290K.
- How many employees does Cox Country of Webbers Falls LLC have?
- About 13, as reported on its PPP loan.