Cozby Golf LLC
How we got $133K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COZBY GOLF LLC this business | $540K | — |
| STASH APPAREL & GIFTS LLC Tulsa · 12 employees | $4.2M | 1.3 mi |
| BESHARA'S FORMAL WEAR & BRIDAL SALON INC Tulsa · 4 employees | $1.7M | 1.3 mi |
| ECHO ENDEAVORS, INC Tulsa · 15 employees | $7.1M | 1.4 mi |
| ABERSONS INC Tulsa · 13 employees | $7.1M | 1.5 mi |
| OK BOUTIQUE PARTNERS LLC Tulsa · 6 employees | $1.5M | 1.5 mi |
| RIBBONS ON PEORIA, INC Tulsa · 4 employees | $1.4M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $540K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $66K |
| Cross-check: revenue implied by PPP payroll | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $133K |
| Multiple for this size and industry | 2× |
| Value range | $63K – $189K |
| Revenue range | $320K – $639K |
| EBITDA range | $39K – $79K |
| Industry (NAICS) | Retail Trade (448190) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVast Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vast Bank, National Association PPP 2020 | All 359 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $21K | 1 |
About Cozby Golf LLC
Cozby Golf LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $540K, with roughly $66K of EBITDA. It has about 1 employees. Its estimated business value is $133K (likely range $63K–$189K).
Common questions
- Who owns Cozby Golf LLC?
- The owner of Cozby Golf LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cozby Golf LLC make?
- SeeBITDA estimates Cozby Golf LLC's annual revenue at about $540K (likely between $320K and $639K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cozby Golf LLC worth?
- About $133K, roughly 2× its estimated EBITDA of $66K, typical for a retail trade company its size. Likely range: $63K–$189K.
- How many employees does Cozby Golf LLC have?
- About 1, as reported on its PPP loan.