Cozy Cuisine Cafe
How we got $1.1M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COZY CUISINE CAFE this business | $903K | — |
| FPS QUAIL SPRINGS LLC Oklahoma City · 20 employees | $3.6M | 0.3 mi |
| NEW CENTURY INVESTMENTS III, LLC Oklahoma City · 24 employees | $3.8M | 0.3 mi |
| NEW CENTURY INVESTMENTS IV, LLC Oklahoma City · 29 employees | $4.4M | 0.3 mi |
| La Quinta Inn & Suites Oklahoma City | $1.9M | 0.3 mi |
| MEMORIAL LODGING LLC Oklahoma City · 15 employees | $2.8M | 0.3 mi |
| CA-OK LLC Oklahoma City · 25 employees | $3.9M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $973K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $644K |
| Estimate: the two combined (geometric mean) | $903K |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $275K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $564K – $1.5M |
| Revenue range | $594K – $1.0M |
| EBITDA range | $181K – $313K |
| Industry (NAICS) | All Other Traveler Accommodation (721199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank CorporationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/1/2020 | first | $17K | 3 |
About Cozy Cuisine Cafe
Cozy Cuisine Cafe is a hotels & motels company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $903K, with roughly $275K of EBITDA. It has about 3 employees. Its estimated business value is $1.1M (likely range $564K–$1.5M).
Common questions
- Who owns Cozy Cuisine Cafe?
- The owner of Cozy Cuisine Cafe isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cozy Cuisine Cafe make?
- SeeBITDA estimates Cozy Cuisine Cafe's annual revenue at about $903K (likely between $594K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cozy Cuisine Cafe worth?
- About $1.1M, roughly 3.9× its estimated EBITDA of $275K, typical for a hotels & motels company its size. Likely range: $564K–$1.5M.
- How many employees does Cozy Cuisine Cafe have?
- About 3, as reported on its PPP loan.