Cpbfw, LLC
How we got $192K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CPBFW, LLC this business | $780K | — |
| CCNR, LLC Oklahoma City · 12 employees | $3.1M | 0.0 mi |
| OKLAHOMA BINDERY, INC. Oklahoma City · 4 employees | $1.6M | 2.7 mi |
| TEXTBOOK EXCHANGE INC Oklahoma City · 7 employees | $2.1M | 5.3 mi |
| ST THOMAS MORE BOOKSTORE, INC Oklahoma City · 5 employees | $1.1M | 5.4 mi |
| SECOND CHANCE BOOKS AND COMICS LLC Oklahoma City · 3 employees | $736K | 6.2 mi |
| TBB OF OKLAHOMA INC Oklahoma City · 1 employees | $667K | 6.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $452K |
| Estimate: the two combined (geometric mean) | $780K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $96K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $192K |
| Multiple for this size and industry | 2× |
| Value range | $101K – $262K |
| Revenue range | $513K – $890K |
| EBITDA range | $63K – $109K |
| Industry (NAICS) | Retail Trade (451211) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $7K | 3 |
About Cpbfw, LLC
Cpbfw, LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $780K, with roughly $96K of EBITDA. It has about 3 employees. Its estimated business value is $192K (likely range $101K–$262K).
Common questions
- Who owns Cpbfw, LLC?
- The owner of Cpbfw, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cpbfw, LLC make?
- SeeBITDA estimates Cpbfw, LLC's annual revenue at about $780K (likely between $513K and $890K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cpbfw, LLC worth?
- About $192K, roughly 2× its estimated EBITDA of $96K, typical for a retail trade company its size. Likely range: $101K–$262K.
- How many employees does Cpbfw, LLC have?
- About 3, as reported on its PPP loan.