Crest Rx, LLC
How we got $629K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CREST RX, LLC this business | $3.2M | — |
| OUTLASTING SOLUTIONS LLC Oklahoma City · 4 employees | $2.1M | 1.8 mi |
| BAKER & BAKER PHARMACY INC Oklahoma City · 5 employees | $3.8M | 2.2 mi |
| DIAKONIA INC Oklahoma City · 44 employees | $23.6M | 2.3 mi |
| MIDTOWN PULMONARY AND CRITICAL CARE PLLC Oklahoma City · 1 employees | $1.1M | 2.3 mi |
| EXPRESS DRUG, L.L.C. Oklahoma City · 18 employees | $11.8M | 2.4 mi |
| SUPPLEMENT WORLD 3 LLC Oklahoma City · 4 employees | $1.9M | 2.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $262K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $629K |
| Multiple for this size and industry | 2.4× |
| Value range | $331K – $860K |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $172K – $299K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $35K | 3 |
About Crest Rx, LLC
Crest Rx, LLC is a pharmacies company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $262K of EBITDA. It has about 3 employees. Its estimated business value is $629K (likely range $331K–$860K).
Common questions
- Who owns Crest Rx, LLC?
- The owner of Crest Rx, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Crest Rx, LLC make?
- SeeBITDA estimates Crest Rx, LLC's annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Crest Rx, LLC worth?
- About $629K, roughly 2.4× its estimated EBITDA of $262K, typical for a pharmacies company its size. Likely range: $331K–$860K.
- How many employees does Crest Rx, LLC have?
- About 3, as reported on its PPP loan.