SeeBITDAOklahoma

Cri Feeders of Guymon, LLC

Farm Management Services
  • Route 2 Box 114, Guymon, OK
  • Since 2004
Estimated valueMedium confidence
$11.1M
$5.9Mlikely range$15.3M
About 5.5× its yearly profit, typical for a company this size in its industry.
Revenue
$22.8M
a year
Profit (EBITDA)
$2.0M
9% of revenue
Employees
50
reported in 2020
Scott Anderson
Co-owner · source
Unlikely to sell soon

How we got $11.1M

Based on its 50 employees and its payroll, both reported for PPP in 2020 and brought up to date.

50 employees × $426K each$21.3M
PPP payroll ÷ payroll's usual share of revenue$18.8M
Shown toward the top of its range×1.14
Revenue$22.8M
× 9% profit margin$2.0M
× 5.5 sale multiple = value$11.1M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • In business 22 years (since 2004)

From public records and the company's website, not a statement that it's for sale.

What they do

CRI Feeders is a performance focused, customer oriented commercial feedyard in Guymon, OK that offers cattle financing, feed financing, risk management and marketing services. Its customers are typically stocker operators or cow/calf producers.

Products & services
Cattle FinancingFeed FinancingRisk ManagementMarketingCommercial feedyard
Markets served
Stocker operatorsCow/calf producers

From the company's website. Industry: Farm Management Services.

Estimated value over time

▲ 42% since 2020
$0$6.4M$12.8M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 8% since 2020
050100202020212022202320245046
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan50$9.6M$851K
2020Form 550040$7.7M$681K
2021Form 550042$8.1M$715K
2022Form 550039$7.5M$664K
2023Form 550046$8.8M$783K
2024Form 550046$8.8M$783K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CRI FEEDERS OF GUYMON, LLC
this business
$22.8M$2.0M—
Cargill Animal Nutrition
Guymon
$2.6M$315K6.3 mi
CURTIS FARMS
Guymon · 3 employees
$1.3M$168K7.0 mi
Panhandle Irrigation
Guymon
$2.6M$315K9.6 mi
HIGH PLAINS AG, LLC
Guymon · 3 employees
$1.9M$223K10.0 mi
PONY CREEK FARMS, INC
Hooker · 1 employees
$866K$114K21.5 mi
PANHANDLE HARVESTING LLC
Hooker · 11 employees
$3.5M$384K21.8 mi

The full calculation

Employees reported to the SBA50
Revenue from headcount (employees × revenue per employee for companies this size)$21.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$18.8M
Estimate: the two combined (geometric mean)$22.8M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$2.0M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$11.1M
Multiple for this size and industry5.5×
Value range$5.9M – $15.3M
Revenue range$15.0M – $26.0M
EBITDA range$1.3M – $2.3M
Industry (NAICS)Farm Management Services (115116)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

“CRI Feeders reorganized in August, 2004 and began operating as an LLC.”

Leadership

  • DS
    Doug Schmidt
    Management (leads CRI) · Company website · source
  • EG
    Efren Gomez
    Feedyard Manager · Company website · source
  • DV
    Dell Volmer
    Customer Service Manager · Company website · source
  • KF
    Kristy Frazier
    Office Manager · Company website · source
  • BB
    Bernardo Barbosa
    Maintenance Manager · Company website · source
  • CW
    Chance Walter
    Cattle Manager · Company website · source
  • CK
    Corey Krier
    Feed Manager · Company website · source
  • RG
    Rudy Galaviz
    Processing · Company website · source
  • DN
    Darvin Nix
    Hospital · Company website · source

Advisors

  • BankingBank of the PlainsPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Bank of the Plains
PPP 2020
All 3 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/10/2020first$569K$572K50Bank of the Plains

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Cri Feeders of Guymon, LLC

Cri Feeders of Guymon, LLC is a farm management services company in Guymon, Oklahoma, in business since 2004. It is owned by Scott Anderson (Co-owner). Its estimated annual revenue is about $22.8M, with roughly $2.0M of EBITDA. It has about 46 employees. Its estimated business value is $11.1M (likely range $5.9M–$15.3M).

Common questions

Who owns Cri Feeders of Guymon, LLC?
Cri Feeders of Guymon, LLC is owned by Scott Anderson (Co-owner), according to public sources such as the company's website or filings.
How much revenue does Cri Feeders of Guymon, LLC make?
SeeBITDA estimates Cri Feeders of Guymon, LLC's annual revenue at about $22.8M (likely between $15.0M and $26.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Cri Feeders of Guymon, LLC worth?
About $11.1M, roughly 5.5× its estimated EBITDA of $2.0M, typical for a farm management services company its size. Likely range: $5.9M–$15.3M.
How many employees does Cri Feeders of Guymon, LLC have?
About 46, from its 2024 retirement-plan filing.
When was Cri Feeders of Guymon, LLC founded?
Cri Feeders of Guymon, LLC has been in business since 2004.