Crisalis LLC
How we got $679K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
- Family in the business (Adriane Meeus, Project Manager)
From public records and the company's website, not a statement that it's for sale.
What they do
CRISALIS, LLC builds custom research database and electronic data collection software for clinical trials, research institutions, government agencies, and non-profits.
From the company's website. Industry: IT & software.
Customers & suppliers
Customers
- Lupus Foundation of America · named on its website
- university · named on its website
- non-profit organization · named on its website
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- LIFE. CHURCH OPERATIONS, LLC · Edmond, 13 mi · $116.4M
- OKLAHOMA CITY BOATHOUSE FOUNDATION · Oklahoma City, 1 mi · $68.4M
- THE EPISCOPAL DIOCESES OF OKLAHOMA, INC. · Oklahoma City, 1 mi · $62.7M
- CROSSINGS COMMUNITY CHURCH, INC · Oklahoma City, 4 mi · $52.1M
- COMMUNITIES FOUNDATION OF OKLAHOMA · Oklahoma City, 4 mi · $48.7M
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CRISALIS LLC this business | $1.1M | — |
| LIFETONE TECHNOLOGY, INC Oklahoma City · 2 employees | $911K | 0.2 mi |
| PRAIRIEOPS LLC Oklahoma City · 1 employees | $500K | 0.5 mi |
| NATIVE TECHNICAL SOLUTIONS LLC Oklahoma City · 1 employees | $600K | 0.5 mi |
| CONSOLIDATED NETWORKS CORPORATION Oklahoma City · 137 employees | $51.3M | 0.6 mi |
| MITCHELL CONSULTING SERVICES GROUP INC. Oklahoma City · 240 employees | $103.7M | 0.7 mi |
| SKYHELM LLC Oklahoma City · 35 employees | $15.0M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $619K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $226K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $679K |
| Multiple for this size and industry | 3× |
| Value range | $357K – $929K |
| Revenue range | $751K – $1.3M |
| EBITDA range | $149K – $258K |
| Industry (NAICS) | Computer Systems Design Services (541512) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“We have come very far since we started in 2010 and are dedicated with staying up-to-date on all the latest regulatory changes and mandates.”
Leadership
- AMAdriane MeeusProject Manager · Company website · source
- GJGayle JohnsonCompliance Officer · Company website · source
- JVJohn VenerusoCTO · Company website · source
- AFAlicia FlinchumSr. Web Developer · Company website · source
- LBLevi BiboSr. Web Developer · Company website · source
- ATAntonina TrushLead Test Analyst · Company website · source
- KZKiara ZambranaJr. Test Analyst · Company website · source
- FHFox HamptonExecutive Administrative Assistant · Company website · source
- AAAlberto AguirreAdvisory Board Member · Company website · source
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $20K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Crisalis LLC
Crisalis LLC is an it & software company in Oklahoma City, Oklahoma, in business since 2010. It is owned by Tom Meeus (Founder & CEO). Its estimated annual revenue is about $1.1M, with roughly $226K of EBITDA. It has about 5 employees. Its estimated business value is $679K (likely range $357K–$929K).
Common questions
- Who owns Crisalis LLC?
- Crisalis LLC is owned by Tom Meeus (Founder & CEO), according to public sources such as the company's website or filings.
- How much revenue does Crisalis LLC make?
- SeeBITDA estimates Crisalis LLC's annual revenue at about $1.1M (likely between $751K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Crisalis LLC worth?
- About $679K, roughly 3× its estimated EBITDA of $226K, typical for a it & software company its size. Likely range: $357K–$929K.
- How many employees does Crisalis LLC have?
- About 5, as reported on its PPP loan.
- When was Crisalis LLC founded?
- Crisalis LLC has been in business since 2010.